Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PERM MAGNETS vs TD POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PERM MAGNETS TD POWER PERM MAGNETS/
TD POWER
 
P/E (TTM) x 40.3 44.2 91.2% View Chart
P/BV x 9.6 9.1 105.5% View Chart
Dividend Yield % 0.1 0.3 42.6%  

Financials

 PERM MAGNETS   TD POWER
EQUITY SHARE DATA
    PERM MAGNETS
Mar-23
TD POWER
Mar-23
PERM MAGNETS/
TD POWER
5-Yr Chart
Click to enlarge
High Rs949175 542.8%   
Low Rs26067 390.7%   
Sales per share (Unadj.) Rs212.555.9 380.1%  
Earnings per share (Unadj.) Rs34.66.2 557.6%  
Cash flow per share (Unadj.) Rs41.07.5 544.1%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Avg Dividend yield %0.20.8 29.9%  
Book value per share (Unadj.) Rs129.038.7 333.2%  
Shares outstanding (eoy) m8.60156.04 5.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.82.2 131.7%   
Avg P/E ratio x17.519.5 89.8%  
P/CF ratio (eoy) x14.816.0 92.0%  
Price / Book Value ratio x4.73.1 150.3%  
Dividend payout %4.316.1 26.9%   
Avg Mkt Cap Rs m5,19918,838 27.6%   
No. of employees `000NANA-   
Total wages/salary Rs m95839 11.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8278,723 20.9%  
Other income Rs m55198 27.6%   
Total revenues Rs m1,8828,921 21.1%   
Gross profit Rs m4131,350 30.6%  
Depreciation Rs m55207 26.5%   
Interest Rs m1345 29.4%   
Profit before tax Rs m4001,295 30.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m102327 31.2%   
Profit after tax Rs m298968 30.7%  
Gross profit margin %22.615.5 146.1%  
Effective tax rate %25.525.3 101.1%   
Net profit margin %16.311.1 146.7%  
BALANCE SHEET DATA
Current assets Rs m1,2136,984 17.4%   
Current liabilities Rs m3562,896 12.3%   
Net working cap to sales %46.946.9 100.1%  
Current ratio x3.42.4 141.2%  
Inventory Days Days2817 161.9%  
Debtors Days Days1,0181,126 90.4%  
Net fixed assets Rs m2802,048 13.7%   
Share capital Rs m86312 27.6%   
"Free" reserves Rs m1,0245,729 17.9%   
Net worth Rs m1,1106,041 18.4%   
Long term debt Rs m400-   
Total assets Rs m1,4939,032 16.5%  
Interest coverage x31.229.8 104.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.0 126.8%   
Return on assets %20.811.2 185.6%  
Return on equity %26.816.0 167.3%  
Return on capital %35.922.2 161.8%  
Exports to sales %66.133.0 200.3%   
Imports to sales %38.38.8 437.3%   
Exports (fob) Rs m1,2072,877 42.0%   
Imports (cif) Rs m700765 91.6%   
Fx inflow Rs m1,2072,924 41.3%   
Fx outflow Rs m707765 92.4%   
Net fx Rs m5012,159 23.2%   
CASH FLOW
From Operations Rs m115886 13.0%  
From Investments Rs m-95-104 91.5%  
From Financial Activity Rs m-12-891 1.4%  
Net Cashflow Rs m7-133 -5.5%  

Share Holding

Indian Promoters % 58.0 27.8 208.4%  
Foreign collaborators % 0.0 6.4 -  
Indian inst/Mut Fund % 0.0 45.2 0.0%  
FIIs % 0.0 12.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.0 65.7 63.9%  
Shareholders   18,131 68,416 26.5%  
Pledged promoter(s) holding % 0.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PERM MAGNETS With:   HAVELLS INDIA    ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on PERM MAGNETS vs TD POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PERM MAGNETS vs TD POWER Share Price Performance

Period PERM MAGNETS TD POWER S&P BSE CAPITAL GOODS
1-Day 0.00% 2.04% -0.21%
1-Month 3.03% 25.44% 6.21%
1-Year 24.41% 110.34% 76.06%
3-Year CAGR 72.34% 122.11% 46.43%
5-Year CAGR 48.79% 70.62% 28.28%

* Compound Annual Growth Rate

Here are more details on the PERM MAGNETS share price and the TD POWER share price.

Moving on to shareholding structures...

The promoters of PERM MAGNETS hold a 58.0% stake in the company. In case of TD POWER the stake stands at 34.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PERM MAGNETS and the shareholding pattern of TD POWER.

Finally, a word on dividends...

In the most recent financial year, PERM MAGNETS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 4.3%.

TD POWER paid Rs 1.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of PERM MAGNETS, and the dividend history of TD POWER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.