P&G HYGIENE | VARUN INDUSTRIES | P&G HYGIENE/ VARUN INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.4 | -0.1 | - | View Chart |
P/BV | x | 58.5 | 0.0 | 316,419.5% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
P&G HYGIENE VARUN INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
P&G HYGIENE Jun-23 |
VARUN INDUSTRIES Mar-13 |
P&G HYGIENE/ VARUN INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,500 | 22 | 71,593.5% | |
Low | Rs | 13,101 | 10 | 127,442.1% | |
Sales per share (Unadj.) | Rs | 1,207.0 | 64.0 | 1,885.7% | |
Earnings per share (Unadj.) | Rs | 208.9 | -14.4 | -1,455.5% | |
Cash flow per share (Unadj.) | Rs | 226.9 | -8.2 | -2,774.5% | |
Dividends per share (Unadj.) | Rs | 185.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 276.6 | 87.1 | 317.3% | |
Shares outstanding (eoy) | m | 32.46 | 29.11 | 111.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 0.2 | 4,749.8% | |
Avg P/E ratio | x | 68.5 | -1.1 | -6,153.7% | |
P/CF ratio (eoy) | x | 63.0 | -2.0 | -3,228.2% | |
Price / Book Value ratio | x | 51.7 | 0.2 | 28,222.8% | |
Dividend payout | % | 88.6 | 0 | - | |
Avg Mkt Cap | Rs m | 464,205 | 465 | 99,871.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,058 | 82 | 2,523.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,179 | 1,863 | 2,102.7% | |
Other income | Rs m | 452 | 2,019 | 22.4% | |
Total revenues | Rs m | 39,631 | 3,882 | 1,020.9% | |
Gross profit | Rs m | 8,640 | 288 | 2,999.1% | |
Depreciation | Rs m | 584 | 180 | 324.6% | |
Interest | Rs m | 114 | 2,555 | 4.5% | |
Profit before tax | Rs m | 8,395 | -428 | -1,962.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,613 | -10 | -16,312.4% | |
Profit after tax | Rs m | 6,781 | -418 | -1,623.0% | |
Gross profit margin | % | 22.1 | 15.5 | 142.6% | |
Effective tax rate | % | 19.2 | 2.3 | 831.3% | |
Net profit margin | % | 17.3 | -22.4 | -77.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,957 | 24,940 | 60.0% | |
Current liabilities | Rs m | 10,850 | 14,740 | 73.6% | |
Net working cap to sales | % | 10.5 | 547.4 | 1.9% | |
Current ratio | x | 1.4 | 1.7 | 81.5% | |
Inventory Days | Days | 36 | 0 | 60,761.2% | |
Debtors Days | Days | 201 | 45,677 | 0.4% | |
Net fixed assets | Rs m | 5,761 | 3,827 | 150.5% | |
Share capital | Rs m | 325 | 291 | 111.5% | |
"Free" reserves | Rs m | 8,653 | 2,246 | 385.3% | |
Net worth | Rs m | 8,977 | 2,537 | 353.9% | |
Long term debt | Rs m | 0 | 11,148 | 0.0% | |
Total assets | Rs m | 20,718 | 28,768 | 72.0% | |
Interest coverage | x | 74.8 | 0.8 | 8,980.3% | |
Debt to equity ratio | x | 0 | 4.4 | 0.0% | |
Sales to assets ratio | x | 1.9 | 0.1 | 2,919.7% | |
Return on assets | % | 33.3 | 7.4 | 448.1% | |
Return on equity | % | 75.5 | -16.5 | -458.6% | |
Return on capital | % | 94.8 | 15.5 | 609.9% | |
Exports to sales | % | 0 | 25.0 | 0.0% | |
Imports to sales | % | 15.2 | 0 | - | |
Exports (fob) | Rs m | NA | 466 | 0.0% | |
Imports (cif) | Rs m | 5,971 | NA | - | |
Fx inflow | Rs m | 432 | 493 | 87.7% | |
Fx outflow | Rs m | 5,971 | 3 | 182,042.7% | |
Net fx | Rs m | -5,539 | 490 | -1,130.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,258 | -1,151 | -717.2% | |
From Investments | Rs m | -99 | 2,820 | -3.5% | |
From Financial Activity | Rs m | -4,770 | -2,959 | 161.2% | |
Net Cashflow | Rs m | 3,389 | -1,294 | -261.9% |
Indian Promoters | % | 1.9 | 35.5 | 5.4% | |
Foreign collaborators | % | 68.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.7 | 8.1 | 206.2% | |
FIIs | % | 1.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 64.5 | 45.5% | |
Shareholders | 39,999 | 14,544 | 275.0% | ||
Pledged promoter(s) holding | % | 0.0 | 25.1 | - |
Compare P&G HYGIENE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | P&G Hygiene | VARUN INDUSTRIES | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.02% | -4.73% | 0.10% |
1-Month | -1.84% | -6.94% | 2.04% |
1-Year | 14.94% | -80.22% | 15.06% |
3-Year CAGR | 6.03% | -56.31% | 16.03% |
5-Year CAGR | 9.47% | -39.15% | 10.63% |
* Compound Annual Growth Rate
Here are more details on the P&G Hygiene share price and the VARUN INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of P&G Hygiene hold a 70.6% stake in the company. In case of VARUN INDUSTRIES the stake stands at 35.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of P&G Hygiene and the shareholding pattern of VARUN INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, P&G Hygiene paid a dividend of Rs 185.0 per share. This amounted to a Dividend Payout ratio of 88.6%.
VARUN INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of P&G Hygiene, and the dividend history of VARUN INDUSTRIES.
For a sector overview, read our fmcg sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.