VOITH PAPER | CANTABIL RETAIL | VOITH PAPER/ CANTABIL RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 28.5 | 81.5% | View Chart |
P/BV | x | 2.9 | 8.0 | 35.6% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 80.5% |
VOITH PAPER CANTABIL RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
CANTABIL RETAIL Mar-23 |
VOITH PAPER/ CANTABIL RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 1,595 | 90.0% | |
Low | Rs | 912 | 801 | 113.9% | |
Sales per share (Unadj.) | Rs | 374.4 | 337.9 | 110.8% | |
Earnings per share (Unadj.) | Rs | 72.3 | 41.2 | 175.7% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 73.3 | 128.2% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0.90 | 777.8% | |
Avg Dividend yield | % | 0.6 | 0.1 | 793.6% | |
Book value per share (Unadj.) | Rs | 718.2 | 135.6 | 529.8% | |
Shares outstanding (eoy) | m | 4.39 | 16.33 | 26.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 3.5 | 88.5% | |
Avg P/E ratio | x | 16.2 | 29.1 | 55.8% | |
P/CF ratio (eoy) | x | 12.5 | 16.3 | 76.5% | |
Price / Book Value ratio | x | 1.6 | 8.8 | 18.5% | |
Dividend payout | % | 9.7 | 2.2 | 443.0% | |
Avg Mkt Cap | Rs m | 5,156 | 19,556 | 26.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 975 | 19.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 5,517 | 29.8% | |
Other income | Rs m | 112 | 44 | 254.5% | |
Total revenues | Rs m | 1,756 | 5,561 | 31.6% | |
Gross profit | Rs m | 411 | 1,655 | 24.8% | |
Depreciation | Rs m | 95 | 525 | 18.1% | |
Interest | Rs m | 0 | 282 | 0.0% | |
Profit before tax | Rs m | 428 | 893 | 47.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 220 | 50.1% | |
Profit after tax | Rs m | 318 | 672 | 47.2% | |
Gross profit margin | % | 25.0 | 30.0 | 83.3% | |
Effective tax rate | % | 25.8 | 24.7 | 104.5% | |
Net profit margin | % | 19.3 | 12.2 | 158.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 2,627 | 96.2% | |
Current liabilities | Rs m | 297 | 1,642 | 18.1% | |
Net working cap to sales | % | 135.7 | 17.9 | 759.8% | |
Current ratio | x | 8.5 | 1.6 | 532.0% | |
Inventory Days | Days | 182 | 14 | 1,326.1% | |
Debtors Days | Days | 54 | 63 | 85.1% | |
Net fixed assets | Rs m | 1,651 | 3,560 | 46.4% | |
Share capital | Rs m | 44 | 163 | 26.9% | |
"Free" reserves | Rs m | 3,109 | 2,050 | 151.6% | |
Net worth | Rs m | 3,153 | 2,214 | 142.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,179 | 6,188 | 67.5% | |
Interest coverage | x | 0 | 4.2 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.9 | 44.1% | |
Return on assets | % | 7.6 | 15.4 | 49.3% | |
Return on equity | % | 10.1 | 30.4 | 33.2% | |
Return on capital | % | 13.6 | 53.1 | 25.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | 729,266.3% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | 214,269.0% | |
Fx inflow | Rs m | 232 | 6 | 3,682.5% | |
Fx outflow | Rs m | 621 | 21 | 2,900.9% | |
Net fx | Rs m | -390 | -15 | 2,576.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 751 | 34.8% | |
From Investments | Rs m | -217 | -341 | 63.6% | |
From Financial Activity | Rs m | -27 | -428 | 6.2% | |
Net Cashflow | Rs m | 18 | -18 | -103.4% |
Indian Promoters | % | 0.0 | 73.3 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 4.5 | 5.2% | |
FIIs | % | 0.0 | 4.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 26.7 | 97.2% | |
Shareholders | 4,828 | 16,152 | 29.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | CANTABIL RETAIL |
---|---|---|
1-Day | 2.90% | 1.70% |
1-Month | 7.96% | -0.56% |
1-Year | 66.93% | -79.74% |
3-Year CAGR | 23.67% | -16.92% |
5-Year CAGR | 19.82% | -0.44% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the CANTABIL RETAIL share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of CANTABIL RETAIL the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of CANTABIL RETAIL.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
CANTABIL RETAIL paid Rs 0.9, and its dividend payout ratio stood at 2.2%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of CANTABIL RETAIL.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.