VOITH PAPER | CPS SHAPERS LTD. | VOITH PAPER/ CPS SHAPERS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | - | - | View Chart |
P/BV | x | 2.9 | 44.1 | 6.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
VOITH PAPER CPS SHAPERS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
CPS SHAPERS LTD. Mar-23 |
VOITH PAPER/ CPS SHAPERS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | NA | - | |
Low | Rs | 912 | NA | - | |
Sales per share (Unadj.) | Rs | 374.4 | 736.3 | 50.9% | |
Earnings per share (Unadj.) | Rs | 72.3 | 49.2 | 147.0% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 59.6 | 157.9% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 35.0 | 2,050.9% | |
Shares outstanding (eoy) | m | 4.39 | 0.50 | 878.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0 | - | |
Avg P/E ratio | x | 16.2 | 0 | - | |
P/CF ratio (eoy) | x | 12.5 | 0 | - | |
Price / Book Value ratio | x | 1.6 | 0 | - | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 69 | 276.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 368 | 446.5% | |
Other income | Rs m | 112 | 1 | 7,635.4% | |
Total revenues | Rs m | 1,756 | 370 | 475.1% | |
Gross profit | Rs m | 411 | 48 | 854.0% | |
Depreciation | Rs m | 95 | 5 | 1,841.0% | |
Interest | Rs m | 0 | 10 | 0.0% | |
Profit before tax | Rs m | 428 | 35 | 1,239.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 10 | 1,114.4% | |
Profit after tax | Rs m | 318 | 25 | 1,290.5% | |
Gross profit margin | % | 25.0 | 13.1 | 191.3% | |
Effective tax rate | % | 25.8 | 28.7 | 89.9% | |
Net profit margin | % | 19.3 | 6.7 | 289.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 138 | 1,830.8% | |
Current liabilities | Rs m | 297 | 95 | 311.3% | |
Net working cap to sales | % | 135.7 | 11.6 | 1,170.6% | |
Current ratio | x | 8.5 | 1.4 | 588.1% | |
Inventory Days | Days | 182 | 1 | 18,267.2% | |
Debtors Days | Days | 54 | 256 | 20.9% | |
Net fixed assets | Rs m | 1,651 | 37 | 4,457.2% | |
Share capital | Rs m | 44 | 5 | 878.6% | |
"Free" reserves | Rs m | 3,109 | 13 | 24,852.6% | |
Net worth | Rs m | 3,153 | 18 | 18,006.8% | |
Long term debt | Rs m | 0 | 57 | 0.0% | |
Total assets | Rs m | 4,179 | 175 | 2,386.3% | |
Interest coverage | x | 0 | 4.5 | - | |
Debt to equity ratio | x | 0 | 3.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 2.1 | 18.7% | |
Return on assets | % | 7.6 | 19.7 | 38.6% | |
Return on equity | % | 10.1 | 140.5 | 7.2% | |
Return on capital | % | 13.6 | 59.5 | 22.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | - | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 0 | - | |
Net fx | Rs m | -390 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 11 | 2,331.1% | |
From Investments | Rs m | -217 | -12 | 1,770.8% | |
From Financial Activity | Rs m | -27 | 1 | -2,766.7% | |
Net Cashflow | Rs m | 18 | 0 | -36,960.0% |
Indian Promoters | % | 0.0 | 71.3 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 3.1 | 7.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 28.7 | 90.4% | |
Shareholders | 4,828 | 331 | 1,458.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: SWAN ENERGY MONTE CARLO HIMATSINGKA SEIDE TCNS CLOTHING CO. WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | CPS SHAPERS LTD. |
---|---|---|
1-Day | 3.00% | 5.14% |
1-Month | 8.06% | 2.22% |
1-Year | 67.09% | -23.73% |
3-Year CAGR | 23.71% | -8.63% |
5-Year CAGR | 19.84% | -5.27% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the CPS SHAPERS LTD. share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of CPS SHAPERS LTD. the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of CPS SHAPERS LTD..
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
CPS SHAPERS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of CPS SHAPERS LTD..
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.