VOITH PAPER | GARWARE TECHNICAL | VOITH PAPER/ GARWARE TECHNICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 32.2 | 72.2% | View Chart |
P/BV | x | 2.9 | 6.3 | 45.4% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 314.2% |
VOITH PAPER GARWARE TECHNICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
GARWARE TECHNICAL Mar-23 |
VOITH PAPER/ GARWARE TECHNICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 3,753 | 38.3% | |
Low | Rs | 912 | 2,587 | 35.2% | |
Sales per share (Unadj.) | Rs | 374.4 | 640.6 | 58.4% | |
Earnings per share (Unadj.) | Rs | 72.3 | 84.5 | 85.6% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 95.4 | 98.5% | |
Dividends per share (Unadj.) | Rs | 7.00 | 3.50 | 200.0% | |
Avg Dividend yield | % | 0.6 | 0.1 | 540.1% | |
Book value per share (Unadj.) | Rs | 718.2 | 498.7 | 144.0% | |
Shares outstanding (eoy) | m | 4.39 | 20.38 | 21.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 4.9 | 63.4% | |
Avg P/E ratio | x | 16.2 | 37.5 | 43.3% | |
P/CF ratio (eoy) | x | 12.5 | 33.2 | 37.6% | |
Price / Book Value ratio | x | 1.6 | 6.4 | 25.7% | |
Dividend payout | % | 9.7 | 4.1 | 233.8% | |
Avg Mkt Cap | Rs m | 5,156 | 64,594 | 8.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 1,669 | 11.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 13,055 | 12.6% | |
Other income | Rs m | 112 | 403 | 27.8% | |
Total revenues | Rs m | 1,756 | 13,459 | 13.0% | |
Gross profit | Rs m | 411 | 2,171 | 18.9% | |
Depreciation | Rs m | 95 | 223 | 42.7% | |
Interest | Rs m | 0 | 120 | 0.0% | |
Profit before tax | Rs m | 428 | 2,232 | 19.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 510 | 21.7% | |
Profit after tax | Rs m | 318 | 1,722 | 18.4% | |
Gross profit margin | % | 25.0 | 16.6 | 150.3% | |
Effective tax rate | % | 25.8 | 22.8 | 113.0% | |
Net profit margin | % | 19.3 | 13.2 | 146.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 6,098 | 41.5% | |
Current liabilities | Rs m | 297 | 4,309 | 6.9% | |
Net working cap to sales | % | 135.7 | 13.7 | 990.3% | |
Current ratio | x | 8.5 | 1.4 | 601.5% | |
Inventory Days | Days | 182 | 181 | 100.7% | |
Debtors Days | Days | 54 | 654 | 8.2% | |
Net fixed assets | Rs m | 1,651 | 8,834 | 18.7% | |
Share capital | Rs m | 44 | 204 | 21.6% | |
"Free" reserves | Rs m | 3,109 | 9,960 | 31.2% | |
Net worth | Rs m | 3,153 | 10,164 | 31.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,179 | 14,932 | 28.0% | |
Interest coverage | x | 0 | 19.7 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.9 | 45.0% | |
Return on assets | % | 7.6 | 12.3 | 61.6% | |
Return on equity | % | 10.1 | 16.9 | 59.5% | |
Return on capital | % | 13.6 | 23.1 | 58.7% | |
Exports to sales | % | 0 | 57.8 | 0.0% | |
Imports to sales | % | 37.8 | 8.4 | 452.3% | |
Exports (fob) | Rs m | NA | 7,548 | 0.0% | |
Imports (cif) | Rs m | 621 | 1,091 | 57.0% | |
Fx inflow | Rs m | 232 | 7,548 | 3.1% | |
Fx outflow | Rs m | 621 | 1,289 | 48.2% | |
Net fx | Rs m | -390 | 6,259 | -6.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 1,894 | 13.8% | |
From Investments | Rs m | -217 | -1,017 | 21.3% | |
From Financial Activity | Rs m | -27 | -851 | 3.1% | |
Net Cashflow | Rs m | 18 | 26 | 72.2% |
Indian Promoters | % | 0.0 | 52.7 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 19.4 | 1.2% | |
FIIs | % | 0.0 | 9.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 47.3 | 54.9% | |
Shareholders | 4,828 | 92,445 | 5.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO WELSPUN LIVING S.P. APPARELS PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | GARWARE TECHNICAL FIBRES |
---|---|---|
1-Day | 3.00% | -1.30% |
1-Month | 8.06% | -1.69% |
1-Year | 67.09% | 8.05% |
3-Year CAGR | 23.71% | 5.16% |
5-Year CAGR | 19.84% | 24.75% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the GARWARE TECHNICAL FIBRES share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of GARWARE TECHNICAL FIBRES the stake stands at 52.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of GARWARE TECHNICAL FIBRES.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
GARWARE TECHNICAL FIBRES paid Rs 3.5, and its dividend payout ratio stood at 4.1%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of GARWARE TECHNICAL FIBRES.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.