VOITH PAPER | INTEGRA ESSENTIA | VOITH PAPER/ INTEGRA ESSENTIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 21.4 | 108.7% | View Chart |
P/BV | x | 2.9 | 4.3 | 65.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
VOITH PAPER INTEGRA ESSENTIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
INTEGRA ESSENTIA Mar-23 |
VOITH PAPER/ INTEGRA ESSENTIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 9 | 15,358.3% | |
Low | Rs | 912 | 2 | 52,390.8% | |
Sales per share (Unadj.) | Rs | 374.4 | 5.3 | 7,088.2% | |
Earnings per share (Unadj.) | Rs | 72.3 | 0.1 | 49,591.0% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 0.1 | 64,203.2% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 1.6 | 43,529.1% | |
Shares outstanding (eoy) | m | 4.39 | 457.03 | 1.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 1.0 | 298.9% | |
Avg P/E ratio | x | 16.2 | 38.0 | 42.7% | |
P/CF ratio (eoy) | x | 12.5 | 37.9 | 33.0% | |
Price / Book Value ratio | x | 1.6 | 3.4 | 48.7% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 2,534 | 203.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 3 | 5,514.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 2,414 | 68.1% | |
Other income | Rs m | 112 | 41 | 274.5% | |
Total revenues | Rs m | 1,756 | 2,455 | 71.5% | |
Gross profit | Rs m | 411 | 32 | 1,292.3% | |
Depreciation | Rs m | 95 | 0 | 36,607.7% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | 428 | 72 | 591.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 6 | 1,937.5% | |
Profit after tax | Rs m | 318 | 67 | 476.3% | |
Gross profit margin | % | 25.0 | 1.3 | 1,898.0% | |
Effective tax rate | % | 25.8 | 7.9 | 327.4% | |
Net profit margin | % | 19.3 | 2.8 | 699.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 1,086 | 232.9% | |
Current liabilities | Rs m | 297 | 855 | 34.7% | |
Net working cap to sales | % | 135.7 | 9.5 | 1,423.3% | |
Current ratio | x | 8.5 | 1.3 | 670.8% | |
Inventory Days | Days | 182 | 31 | 592.7% | |
Debtors Days | Days | 54 | 156 | 34.3% | |
Net fixed assets | Rs m | 1,651 | 524 | 315.0% | |
Share capital | Rs m | 44 | 457 | 9.6% | |
"Free" reserves | Rs m | 3,109 | 297 | 1,046.6% | |
Net worth | Rs m | 3,153 | 754 | 418.1% | |
Long term debt | Rs m | 0 | 0 | 0.0% | |
Total assets | Rs m | 4,179 | 1,610 | 259.6% | |
Interest coverage | x | 0 | 1,207.2 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.5 | 26.2% | |
Return on assets | % | 7.6 | 4.1 | 183.3% | |
Return on equity | % | 10.1 | 8.8 | 113.9% | |
Return on capital | % | 13.6 | 9.6 | 141.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | - | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 0 | - | |
Net fx | Rs m | -390 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 470 | 55.7% | |
From Investments | Rs m | -217 | -1,397 | 15.5% | |
From Financial Activity | Rs m | -27 | 979 | -2.7% | |
Net Cashflow | Rs m | 18 | 51 | 36.1% |
Indian Promoters | % | 0.0 | 20.8 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 1.2 | 19.2% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 79.2 | 32.8% | |
Shareholders | 4,828 | 218,371 | 2.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: SWAN ENERGY MONTE CARLO HIMATSINGKA SEIDE S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | INTEGRA ESSENTIA |
---|---|---|
1-Day | 3.00% | -1.92% |
1-Month | 8.06% | 11.21% |
1-Year | 67.09% | 1.48% |
3-Year CAGR | 23.71% | 77.61% |
5-Year CAGR | 19.84% | 57.67% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the INTEGRA ESSENTIA share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of INTEGRA ESSENTIA the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of INTEGRA ESSENTIA.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
INTEGRA ESSENTIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of INTEGRA ESSENTIA.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.