VOITH PAPER | KPR MILL | VOITH PAPER/ KPR MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 35.4 | 65.5% | View Chart |
P/BV | x | 2.9 | 7.7 | 37.0% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 71.4% |
VOITH PAPER KPR MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
KPR MILL Mar-23 |
VOITH PAPER/ KPR MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 704 | 204.0% | |
Low | Rs | 912 | 480 | 190.1% | |
Sales per share (Unadj.) | Rs | 374.4 | 181.0 | 206.9% | |
Earnings per share (Unadj.) | Rs | 72.3 | 23.8 | 303.7% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 28.9 | 325.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 4.00 | 175.0% | |
Avg Dividend yield | % | 0.6 | 0.7 | 88.2% | |
Book value per share (Unadj.) | Rs | 718.2 | 108.4 | 662.3% | |
Shares outstanding (eoy) | m | 4.39 | 341.81 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 3.3 | 95.9% | |
Avg P/E ratio | x | 16.2 | 24.8 | 65.3% | |
P/CF ratio (eoy) | x | 12.5 | 20.5 | 61.0% | |
Price / Book Value ratio | x | 1.6 | 5.5 | 30.0% | |
Dividend payout | % | 9.7 | 16.8 | 57.6% | |
Avg Mkt Cap | Rs m | 5,156 | 202,277 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 5,486 | 3.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 61,859 | 2.7% | |
Other income | Rs m | 112 | 623 | 18.0% | |
Total revenues | Rs m | 1,756 | 62,482 | 2.8% | |
Gross profit | Rs m | 411 | 12,744 | 3.2% | |
Depreciation | Rs m | 95 | 1,737 | 5.5% | |
Interest | Rs m | 0 | 789 | 0.0% | |
Profit before tax | Rs m | 428 | 10,842 | 3.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 2,701 | 4.1% | |
Profit after tax | Rs m | 318 | 8,141 | 3.9% | |
Gross profit margin | % | 25.0 | 20.6 | 121.4% | |
Effective tax rate | % | 25.8 | 24.9 | 103.6% | |
Net profit margin | % | 19.3 | 13.2 | 146.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 29,781 | 8.5% | |
Current liabilities | Rs m | 297 | 13,252 | 2.2% | |
Net working cap to sales | % | 135.7 | 26.7 | 507.9% | |
Current ratio | x | 8.5 | 2.2 | 378.8% | |
Inventory Days | Days | 182 | 21 | 874.1% | |
Debtors Days | Days | 54 | 369 | 14.5% | |
Net fixed assets | Rs m | 1,651 | 26,195 | 6.3% | |
Share capital | Rs m | 44 | 342 | 12.9% | |
"Free" reserves | Rs m | 3,109 | 36,725 | 8.5% | |
Net worth | Rs m | 3,153 | 37,067 | 8.5% | |
Long term debt | Rs m | 0 | 4,485 | 0.0% | |
Total assets | Rs m | 4,179 | 55,976 | 7.5% | |
Interest coverage | x | 0 | 14.7 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.1 | 35.6% | |
Return on assets | % | 7.6 | 16.0 | 47.6% | |
Return on equity | % | 10.1 | 22.0 | 45.9% | |
Return on capital | % | 13.6 | 28.0 | 48.5% | |
Exports to sales | % | 0 | 27.7 | 0.0% | |
Imports to sales | % | 37.8 | 8.7 | 435.5% | |
Exports (fob) | Rs m | NA | 17,150 | 0.0% | |
Imports (cif) | Rs m | 621 | 5,369 | 11.6% | |
Fx inflow | Rs m | 232 | 17,150 | 1.4% | |
Fx outflow | Rs m | 621 | 5,369 | 11.6% | |
Net fx | Rs m | -390 | 11,781 | -3.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 2,987 | 8.8% | |
From Investments | Rs m | -217 | -1,051 | 20.6% | |
From Financial Activity | Rs m | -27 | -2,063 | 1.3% | |
Net Cashflow | Rs m | 18 | -127 | -14.5% |
Indian Promoters | % | 0.0 | 73.8 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 19.4 | 1.2% | |
FIIs | % | 0.0 | 4.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 26.2 | 98.9% | |
Shareholders | 4,828 | 105,566 | 4.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO WELSPUN LIVING S.P. APPARELS GOKALDAS EXPORTS HIMATSINGKA SEIDE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | KPR MILL |
---|---|---|
1-Day | 2.90% | 0.58% |
1-Month | 7.96% | 0.45% |
1-Year | 66.93% | 45.58% |
3-Year CAGR | 23.67% | 40.48% |
5-Year CAGR | 19.82% | 47.59% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the KPR MILL share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of KPR MILL the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of KPR MILL.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of KPR MILL.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.