VOITH PAPER | MAYUR UNIQUOTERS | VOITH PAPER/ MAYUR UNIQUOTERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 20.5 | 113.1% | View Chart |
P/BV | x | 2.9 | 3.1 | 92.1% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 90.8% |
VOITH PAPER MAYUR UNIQUOTERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
MAYUR UNIQUOTERS Mar-23 |
VOITH PAPER/ MAYUR UNIQUOTERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 547 | 262.5% | |
Low | Rs | 912 | 319 | 285.4% | |
Sales per share (Unadj.) | Rs | 374.4 | 176.5 | 212.2% | |
Earnings per share (Unadj.) | Rs | 72.3 | 23.7 | 305.1% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 28.8 | 326.7% | |
Dividends per share (Unadj.) | Rs | 7.00 | 2.00 | 350.0% | |
Avg Dividend yield | % | 0.6 | 0.5 | 129.2% | |
Book value per share (Unadj.) | Rs | 718.2 | 171.5 | 418.9% | |
Shares outstanding (eoy) | m | 4.39 | 43.95 | 10.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 2.5 | 127.8% | |
Avg P/E ratio | x | 16.2 | 18.3 | 88.8% | |
P/CF ratio (eoy) | x | 12.5 | 15.1 | 83.0% | |
Price / Book Value ratio | x | 1.6 | 2.5 | 64.7% | |
Dividend payout | % | 9.7 | 8.4 | 114.8% | |
Avg Mkt Cap | Rs m | 5,156 | 19,044 | 27.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 405 | 47.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 7,756 | 21.2% | |
Other income | Rs m | 112 | 177 | 63.3% | |
Total revenues | Rs m | 1,756 | 7,934 | 22.1% | |
Gross profit | Rs m | 411 | 1,387 | 29.6% | |
Depreciation | Rs m | 95 | 223 | 42.8% | |
Interest | Rs m | 0 | 25 | 0.0% | |
Profit before tax | Rs m | 428 | 1,317 | 32.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 275 | 40.2% | |
Profit after tax | Rs m | 318 | 1,042 | 30.5% | |
Gross profit margin | % | 25.0 | 17.9 | 139.8% | |
Effective tax rate | % | 25.8 | 20.9 | 123.6% | |
Net profit margin | % | 19.3 | 13.4 | 143.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 5,711 | 44.3% | |
Current liabilities | Rs m | 297 | 996 | 29.8% | |
Net working cap to sales | % | 135.7 | 60.8 | 223.3% | |
Current ratio | x | 8.5 | 5.7 | 148.5% | |
Inventory Days | Days | 182 | 76 | 240.9% | |
Debtors Days | Days | 54 | 629 | 8.5% | |
Net fixed assets | Rs m | 1,651 | 2,976 | 55.5% | |
Share capital | Rs m | 44 | 220 | 20.0% | |
"Free" reserves | Rs m | 3,109 | 7,316 | 42.5% | |
Net worth | Rs m | 3,153 | 7,536 | 41.8% | |
Long term debt | Rs m | 0 | 136 | 0.0% | |
Total assets | Rs m | 4,179 | 8,687 | 48.1% | |
Interest coverage | x | 0 | 54.0 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.9 | 44.1% | |
Return on assets | % | 7.6 | 12.3 | 61.9% | |
Return on equity | % | 10.1 | 13.8 | 72.8% | |
Return on capital | % | 13.6 | 17.5 | 77.6% | |
Exports to sales | % | 0 | 23.4 | 0.0% | |
Imports to sales | % | 37.8 | 45.2 | 83.7% | |
Exports (fob) | Rs m | NA | 1,817 | 0.0% | |
Imports (cif) | Rs m | 621 | 3,503 | 17.7% | |
Fx inflow | Rs m | 232 | 1,817 | 12.7% | |
Fx outflow | Rs m | 621 | 3,503 | 17.7% | |
Net fx | Rs m | -390 | -1,686 | 23.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 1,212 | 21.6% | |
From Investments | Rs m | -217 | -320 | 67.7% | |
From Financial Activity | Rs m | -27 | -666 | 4.0% | |
Net Cashflow | Rs m | 18 | 225 | 8.2% |
Indian Promoters | % | 0.0 | 58.5 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 9.3 | 2.5% | |
FIIs | % | 0.0 | 2.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 41.5 | 62.6% | |
Shareholders | 4,828 | 33,732 | 14.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | Mayur Uniquoters |
---|---|---|
1-Day | 2.90% | -0.48% |
1-Month | 7.96% | 3.96% |
1-Year | 66.93% | 0.59% |
3-Year CAGR | 23.67% | 7.24% |
5-Year CAGR | 19.82% | 12.22% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the Mayur Uniquoters share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of Mayur Uniquoters the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of Mayur Uniquoters.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
Mayur Uniquoters paid Rs 2.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of Mayur Uniquoters.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.