VOITH PAPER | SEL MANUFAC | VOITH PAPER/ SEL MANUFAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | -1.1 | - | View Chart |
P/BV | x | 2.9 | 1.6 | 184.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
VOITH PAPER SEL MANUFAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
SEL MANUFAC Mar-23 |
VOITH PAPER/ SEL MANUFAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 1,238 | 116.0% | |
Low | Rs | 912 | 158 | 575.5% | |
Sales per share (Unadj.) | Rs | 374.4 | 167.3 | 223.8% | |
Earnings per share (Unadj.) | Rs | 72.3 | -56.1 | -128.9% | |
Cash flow per share (Unadj.) | Rs | 94.0 | -25.5 | -369.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 44.8 | 1,602.0% | |
Shares outstanding (eoy) | m | 4.39 | 33.13 | 13.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 4.2 | 75.2% | |
Avg P/E ratio | x | 16.2 | -12.4 | -130.5% | |
P/CF ratio (eoy) | x | 12.5 | -27.4 | -45.5% | |
Price / Book Value ratio | x | 1.6 | 15.6 | 10.5% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 23,132 | 22.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 453 | 42.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 5,544 | 29.6% | |
Other income | Rs m | 112 | 199 | 56.5% | |
Total revenues | Rs m | 1,756 | 5,742 | 30.6% | |
Gross profit | Rs m | 411 | -610 | -67.3% | |
Depreciation | Rs m | 95 | 1,016 | 9.4% | |
Interest | Rs m | 0 | 432 | 0.0% | |
Profit before tax | Rs m | 428 | -1,859 | -23.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 0 | - | |
Profit after tax | Rs m | 318 | -1,859 | -17.1% | |
Gross profit margin | % | 25.0 | -11.0 | -227.1% | |
Effective tax rate | % | 25.8 | 0 | - | |
Net profit margin | % | 19.3 | -33.5 | -57.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 806 | 313.5% | |
Current liabilities | Rs m | 297 | 1,654 | 18.0% | |
Net working cap to sales | % | 135.7 | -15.3 | -887.5% | |
Current ratio | x | 8.5 | 0.5 | 1,746.5% | |
Inventory Days | Days | 182 | 14 | 1,285.5% | |
Debtors Days | Days | 54 | 39 | 137.9% | |
Net fixed assets | Rs m | 1,651 | 11,365 | 14.5% | |
Share capital | Rs m | 44 | 331 | 13.3% | |
"Free" reserves | Rs m | 3,109 | 1,154 | 269.4% | |
Net worth | Rs m | 3,153 | 1,485 | 212.3% | |
Long term debt | Rs m | 0 | 8,955 | 0.0% | |
Total assets | Rs m | 4,179 | 12,247 | 34.1% | |
Interest coverage | x | 0 | -3.3 | - | |
Debt to equity ratio | x | 0 | 6.0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.5 | 86.9% | |
Return on assets | % | 7.6 | -11.7 | -65.2% | |
Return on equity | % | 10.1 | -125.2 | -8.0% | |
Return on capital | % | 13.6 | -13.7 | -99.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | - | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 0 | - | |
Net fx | Rs m | -390 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 442 | 59.3% | |
From Investments | Rs m | -217 | 164 | -132.3% | |
From Financial Activity | Rs m | -27 | -605 | 4.4% | |
Net Cashflow | Rs m | 18 | 1 | 1,925.0% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 19.3 | 1.2% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 25.0 | 103.8% | |
Shareholders | 4,828 | 23,044 | 21.0% | ||
Pledged promoter(s) holding | % | 0.0 | 36.0 | - |
Compare VOITH PAPER With: MONTE CARLO WELSPUN LIVING S.P. APPARELS KPR MILL PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | SEL MANUFAC |
---|---|---|
1-Day | 3.00% | 0.38% |
1-Month | 8.06% | -12.39% |
1-Year | 67.09% | -48.69% |
3-Year CAGR | 23.71% | 140.28% |
5-Year CAGR | 19.84% | 133.09% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the SEL MANUFAC share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of SEL MANUFAC the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of SEL MANUFAC.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
SEL MANUFAC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of SEL MANUFAC.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.