VOITH PAPER | SHIVA MILLS | VOITH PAPER/ SHIVA MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.6 | -15.3 | - | View Chart |
P/BV | x | 2.8 | 0.9 | 324.1% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
VOITH PAPER SHIVA MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
SHIVA MILLS Mar-23 |
VOITH PAPER/ SHIVA MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 149 | 965.1% | |
Low | Rs | 912 | 62 | 1,461.4% | |
Sales per share (Unadj.) | Rs | 374.4 | 184.1 | 203.4% | |
Earnings per share (Unadj.) | Rs | 72.3 | -8.3 | -873.2% | |
Cash flow per share (Unadj.) | Rs | 94.0 | -1.3 | -7,345.0% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 115.6 | 621.4% | |
Shares outstanding (eoy) | m | 4.39 | 8.64 | 50.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0.6 | 546.8% | |
Avg P/E ratio | x | 16.2 | -12.7 | -127.4% | |
P/CF ratio (eoy) | x | 12.5 | -82.5 | -15.1% | |
Price / Book Value ratio | x | 1.6 | 0.9 | 179.0% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 912 | 565.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 137 | 139.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 1,591 | 103.3% | |
Other income | Rs m | 112 | 13 | 852.9% | |
Total revenues | Rs m | 1,756 | 1,604 | 109.5% | |
Gross profit | Rs m | 411 | -18 | -2,303.6% | |
Depreciation | Rs m | 95 | 61 | 157.3% | |
Interest | Rs m | 0 | 10 | 0.0% | |
Profit before tax | Rs m | 428 | -75 | -572.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | -3 | -3,517.2% | |
Profit after tax | Rs m | 318 | -72 | -443.7% | |
Gross profit margin | % | 25.0 | -1.1 | -2,228.7% | |
Effective tax rate | % | 25.8 | 4.2 | 613.6% | |
Net profit margin | % | 19.3 | -4.5 | -429.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 455 | 555.6% | |
Current liabilities | Rs m | 297 | 131 | 225.9% | |
Net working cap to sales | % | 135.7 | 20.3 | 667.3% | |
Current ratio | x | 8.5 | 3.5 | 245.9% | |
Inventory Days | Days | 182 | 5 | 3,437.8% | |
Debtors Days | Days | 54 | 326 | 16.4% | |
Net fixed assets | Rs m | 1,651 | 702 | 235.0% | |
Share capital | Rs m | 44 | 86 | 50.8% | |
"Free" reserves | Rs m | 3,109 | 912 | 340.8% | |
Net worth | Rs m | 3,153 | 999 | 315.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,179 | 1,157 | 361.0% | |
Interest coverage | x | 0 | -6.8 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.4 | 28.6% | |
Return on assets | % | 7.6 | -5.4 | -141.7% | |
Return on equity | % | 10.1 | -7.2 | -140.5% | |
Return on capital | % | 13.6 | -6.5 | -207.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | - | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 81 | 771.2% | |
Net fx | Rs m | -390 | -81 | 483.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 274 | 95.6% | |
From Investments | Rs m | -217 | -83 | 259.6% | |
From Financial Activity | Rs m | -27 | -99 | 26.8% | |
Net Cashflow | Rs m | 18 | 91 | 20.3% |
Indian Promoters | % | 0.0 | 74.9 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.4 | 62.2% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 25.1 | 103.6% | |
Shareholders | 4,828 | 9,783 | 49.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO KEWAL KIRAN CLOTHING S.P. APPARELS SWAN ENERGY TCNS CLOTHING CO.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | SHIVA MILLS |
---|---|---|
1-Day | 1.19% | 1.65% |
1-Month | 4.98% | 10.16% |
1-Year | 62.87% | 25.13% |
3-Year CAGR | 22.40% | 19.45% |
5-Year CAGR | 19.23% | 13.53% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the SHIVA MILLS share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of SHIVA MILLS the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of SHIVA MILLS.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
SHIVA MILLS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of SHIVA MILLS.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.