VOITH PAPER | SPORTKING INDIA | VOITH PAPER/ SPORTKING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.6 | 14.4 | 156.9% | View Chart |
P/BV | x | 2.8 | 1.1 | 246.4% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
VOITH PAPER SPORTKING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
SPORTKING INDIA Mar-23 |
VOITH PAPER/ SPORTKING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 1,370 | 104.8% | |
Low | Rs | 912 | 634 | 143.9% | |
Sales per share (Unadj.) | Rs | 374.4 | 1,659.2 | 22.6% | |
Earnings per share (Unadj.) | Rs | 72.3 | 99.3 | 72.8% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 135.5 | 69.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 677.0 | 106.1% | |
Shares outstanding (eoy) | m | 4.39 | 13.29 | 33.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0.6 | 519.7% | |
Avg P/E ratio | x | 16.2 | 10.1 | 161.0% | |
P/CF ratio (eoy) | x | 12.5 | 7.4 | 169.1% | |
Price / Book Value ratio | x | 1.6 | 1.5 | 110.5% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 13,310 | 38.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 1,165 | 16.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 22,050 | 7.5% | |
Other income | Rs m | 112 | 115 | 97.4% | |
Total revenues | Rs m | 1,756 | 22,165 | 7.9% | |
Gross profit | Rs m | 411 | 2,524 | 16.3% | |
Depreciation | Rs m | 95 | 482 | 19.8% | |
Interest | Rs m | 0 | 262 | 0.0% | |
Profit before tax | Rs m | 428 | 1,895 | 22.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 575 | 19.2% | |
Profit after tax | Rs m | 318 | 1,320 | 24.1% | |
Gross profit margin | % | 25.0 | 11.4 | 218.5% | |
Effective tax rate | % | 25.8 | 30.4 | 85.0% | |
Net profit margin | % | 19.3 | 6.0 | 322.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 8,244 | 30.7% | |
Current liabilities | Rs m | 297 | 3,376 | 8.8% | |
Net working cap to sales | % | 135.7 | 22.1 | 614.8% | |
Current ratio | x | 8.5 | 2.4 | 348.6% | |
Inventory Days | Days | 182 | 4 | 4,190.7% | |
Debtors Days | Days | 54 | 387 | 13.9% | |
Net fixed assets | Rs m | 1,651 | 7,899 | 20.9% | |
Share capital | Rs m | 44 | 134 | 32.7% | |
"Free" reserves | Rs m | 3,109 | 8,863 | 35.1% | |
Net worth | Rs m | 3,153 | 8,997 | 35.0% | |
Long term debt | Rs m | 0 | 3,427 | 0.0% | |
Total assets | Rs m | 4,179 | 16,143 | 25.9% | |
Interest coverage | x | 0 | 8.2 | - | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.4 | 28.8% | |
Return on assets | % | 7.6 | 9.8 | 77.5% | |
Return on equity | % | 10.1 | 14.7 | 68.7% | |
Return on capital | % | 13.6 | 17.4 | 78.2% | |
Exports to sales | % | 0 | 45.5 | 0.0% | |
Imports to sales | % | 37.8 | 12.0 | 314.6% | |
Exports (fob) | Rs m | NA | 10,023 | 0.0% | |
Imports (cif) | Rs m | 621 | 2,650 | 23.4% | |
Fx inflow | Rs m | 232 | 10,023 | 2.3% | |
Fx outflow | Rs m | 621 | 2,650 | 23.4% | |
Net fx | Rs m | -390 | 7,373 | -5.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 5,197 | 5.0% | |
From Investments | Rs m | -217 | -3,919 | 5.5% | |
From Financial Activity | Rs m | -27 | -1,168 | 2.3% | |
Net Cashflow | Rs m | 18 | 110 | 16.8% |
Indian Promoters | % | 0.0 | 74.4 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.1 | 209.1% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 25.6 | 101.2% | |
Shareholders | 4,828 | 18,770 | 25.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO KEWAL KIRAN CLOTHING S.P. APPARELS SWAN ENERGY TCNS CLOTHING CO.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | SPORTKING INDIA |
---|---|---|
1-Day | 1.19% | -0.61% |
1-Month | 4.98% | -3.45% |
1-Year | 62.87% | 15.88% |
3-Year CAGR | 22.40% | 19.22% |
5-Year CAGR | 19.23% | 52.53% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the SPORTKING INDIA share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of SPORTKING INDIA the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of SPORTKING INDIA.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
SPORTKING INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of SPORTKING INDIA.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.