VOITH PAPER | SWARAJ SUITING | VOITH PAPER/ SWARAJ SUITING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | - | - | View Chart |
P/BV | x | 2.9 | 6.5 | 43.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
VOITH PAPER SWARAJ SUITING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
SWARAJ SUITING Mar-23 |
VOITH PAPER/ SWARAJ SUITING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | NA | - | |
Low | Rs | 912 | NA | - | |
Sales per share (Unadj.) | Rs | 374.4 | 304.6 | 122.9% | |
Earnings per share (Unadj.) | Rs | 72.3 | 7.7 | 940.7% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 18.6 | 504.6% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 92.3 | 777.9% | |
Shares outstanding (eoy) | m | 4.39 | 7.20 | 61.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0 | - | |
Avg P/E ratio | x | 16.2 | 0 | - | |
P/CF ratio (eoy) | x | 12.5 | 0 | - | |
Price / Book Value ratio | x | 1.6 | 0 | - | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 98 | 195.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 2,193 | 75.0% | |
Other income | Rs m | 112 | 6 | 1,767.6% | |
Total revenues | Rs m | 1,756 | 2,199 | 79.8% | |
Gross profit | Rs m | 411 | 235 | 175.0% | |
Depreciation | Rs m | 95 | 79 | 120.8% | |
Interest | Rs m | 0 | 86 | 0.0% | |
Profit before tax | Rs m | 428 | 76 | 562.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 21 | 531.7% | |
Profit after tax | Rs m | 318 | 55 | 573.6% | |
Gross profit margin | % | 25.0 | 10.7 | 233.5% | |
Effective tax rate | % | 25.8 | 27.3 | 94.6% | |
Net profit margin | % | 19.3 | 2.5 | 765.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 1,344 | 188.1% | |
Current liabilities | Rs m | 297 | 1,066 | 27.9% | |
Net working cap to sales | % | 135.7 | 12.7 | 1,070.4% | |
Current ratio | x | 8.5 | 1.3 | 675.2% | |
Inventory Days | Days | 182 | 20 | 908.6% | |
Debtors Days | Days | 54 | 943 | 5.7% | |
Net fixed assets | Rs m | 1,651 | 961 | 171.9% | |
Share capital | Rs m | 44 | 72 | 61.0% | |
"Free" reserves | Rs m | 3,109 | 593 | 524.5% | |
Net worth | Rs m | 3,153 | 665 | 474.3% | |
Long term debt | Rs m | 0 | 557 | 0.0% | |
Total assets | Rs m | 4,179 | 2,306 | 181.2% | |
Interest coverage | x | 0 | 1.9 | - | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.0 | 41.4% | |
Return on assets | % | 7.6 | 6.1 | 123.8% | |
Return on equity | % | 10.1 | 8.3 | 120.9% | |
Return on capital | % | 13.6 | 13.3 | 102.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | - | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 70 | 890.7% | |
Net fx | Rs m | -390 | -70 | 558.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | -153 | -170.9% | |
From Investments | Rs m | -217 | -172 | 125.7% | |
From Financial Activity | Rs m | -27 | 309 | -8.6% | |
Net Cashflow | Rs m | 18 | -17 | -110.3% |
Indian Promoters | % | 0.0 | 73.6 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 26.4 | 98.3% | |
Shareholders | 4,828 | 570 | 847.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | SWARAJ SUITING |
---|---|---|
1-Day | 2.90% | 3.97% |
1-Month | 7.96% | 32.40% |
1-Year | 66.93% | 354.89% |
3-Year CAGR | 23.67% | 65.69% |
5-Year CAGR | 19.82% | 35.39% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the SWARAJ SUITING share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of SWARAJ SUITING the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of SWARAJ SUITING.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
SWARAJ SUITING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of SWARAJ SUITING.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.