VOITH PAPER | TIRUPATI FOAM | VOITH PAPER/ TIRUPATI FOAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 17.7 | 131.7% | View Chart |
P/BV | x | 2.9 | 1.2 | 244.8% | View Chart |
Dividend Yield | % | 0.3 | 1.3 | 26.3% |
VOITH PAPER TIRUPATI FOAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
TIRUPATI FOAM Mar-23 |
VOITH PAPER/ TIRUPATI FOAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 110 | 1,305.5% | |
Low | Rs | 912 | 59 | 1,546.7% | |
Sales per share (Unadj.) | Rs | 374.4 | 230.5 | 162.4% | |
Earnings per share (Unadj.) | Rs | 72.3 | 4.3 | 1,678.2% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 9.4 | 996.7% | |
Dividends per share (Unadj.) | Rs | 7.00 | 1.00 | 700.0% | |
Avg Dividend yield | % | 0.6 | 1.2 | 50.4% | |
Book value per share (Unadj.) | Rs | 718.2 | 66.0 | 1,088.3% | |
Shares outstanding (eoy) | m | 4.39 | 4.41 | 99.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0.4 | 856.5% | |
Avg P/E ratio | x | 16.2 | 19.6 | 82.9% | |
P/CF ratio (eoy) | x | 12.5 | 8.9 | 139.6% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 127.8% | |
Dividend payout | % | 9.7 | 23.2 | 41.8% | |
Avg Mkt Cap | Rs m | 5,156 | 372 | 1,385.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 13 | 1,429.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 1,016 | 161.7% | |
Other income | Rs m | 112 | 4 | 2,562.6% | |
Total revenues | Rs m | 1,756 | 1,021 | 172.0% | |
Gross profit | Rs m | 411 | 93 | 442.6% | |
Depreciation | Rs m | 95 | 23 | 421.3% | |
Interest | Rs m | 0 | 48 | 0.0% | |
Profit before tax | Rs m | 428 | 26 | 1,620.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 7 | 1,490.4% | |
Profit after tax | Rs m | 318 | 19 | 1,670.6% | |
Gross profit margin | % | 25.0 | 9.1 | 273.7% | |
Effective tax rate | % | 25.8 | 28.0 | 92.0% | |
Net profit margin | % | 19.3 | 1.9 | 1,033.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 482 | 524.8% | |
Current liabilities | Rs m | 297 | 369 | 80.4% | |
Net working cap to sales | % | 135.7 | 11.0 | 1,229.2% | |
Current ratio | x | 8.5 | 1.3 | 653.0% | |
Inventory Days | Days | 182 | 2 | 8,833.2% | |
Debtors Days | Days | 54 | 729 | 7.4% | |
Net fixed assets | Rs m | 1,651 | 392 | 421.7% | |
Share capital | Rs m | 44 | 44 | 99.0% | |
"Free" reserves | Rs m | 3,109 | 247 | 1,260.6% | |
Net worth | Rs m | 3,153 | 291 | 1,083.4% | |
Long term debt | Rs m | 0 | 185 | 0.0% | |
Total assets | Rs m | 4,179 | 873 | 478.5% | |
Interest coverage | x | 0 | 1.5 | - | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.2 | 33.8% | |
Return on assets | % | 7.6 | 7.7 | 98.7% | |
Return on equity | % | 10.1 | 6.5 | 154.2% | |
Return on capital | % | 13.6 | 15.7 | 86.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | 246,329.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | 388,362.5% | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 0 | 388,362.5% | |
Net fx | Rs m | -390 | 0 | 243,593.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 53 | 496.6% | |
From Investments | Rs m | -217 | -6 | 3,558.9% | |
From Financial Activity | Rs m | -27 | -44 | 60.7% | |
Net Cashflow | Rs m | 18 | 3 | 650.7% |
Indian Promoters | % | 0.0 | 72.1 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 27.9 | 93.2% | |
Shareholders | 4,828 | 1,013 | 476.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO WELSPUN LIVING KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | TIRUPATI FOAM |
---|---|---|
1-Day | 3.00% | -4.76% |
1-Month | 8.06% | 9.84% |
1-Year | 67.09% | 3.91% |
3-Year CAGR | 23.71% | 11.77% |
5-Year CAGR | 19.84% | -2.77% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the TIRUPATI FOAM share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of TIRUPATI FOAM the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of TIRUPATI FOAM.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 23.2%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of TIRUPATI FOAM.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.