VOITH PAPER | VARDHMAN POL | VOITH PAPER/ VARDHMAN POL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | -9.4 | - | View Chart |
P/BV | x | 2.9 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
VOITH PAPER VARDHMAN POL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
VARDHMAN POL Mar-23 |
VOITH PAPER/ VARDHMAN POL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 32 | 4,432.1% | |
Low | Rs | 912 | 17 | 5,362.4% | |
Sales per share (Unadj.) | Rs | 374.4 | 276.1 | 135.6% | |
Earnings per share (Unadj.) | Rs | 72.3 | 0.7 | 10,814.9% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 6.1 | 1,531.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | -162.5 | -441.9% | |
Shares outstanding (eoy) | m | 4.39 | 22.29 | 19.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0.1 | 3,506.8% | |
Avg P/E ratio | x | 16.2 | 36.9 | 44.0% | |
P/CF ratio (eoy) | x | 12.5 | 4.0 | 310.5% | |
Price / Book Value ratio | x | 1.6 | -0.2 | -1,076.1% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 551 | 936.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 452 | 42.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 6,155 | 26.7% | |
Other income | Rs m | 112 | 62 | 181.9% | |
Total revenues | Rs m | 1,756 | 6,217 | 28.2% | |
Gross profit | Rs m | 411 | 609 | 67.4% | |
Depreciation | Rs m | 95 | 122 | 78.1% | |
Interest | Rs m | 0 | 534 | 0.0% | |
Profit before tax | Rs m | 428 | 15 | 2,870.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 0 | - | |
Profit after tax | Rs m | 318 | 15 | 2,130.0% | |
Gross profit margin | % | 25.0 | 9.9 | 252.6% | |
Effective tax rate | % | 25.8 | 0 | - | |
Net profit margin | % | 19.3 | 0.2 | 7,974.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 684 | 369.7% | |
Current liabilities | Rs m | 297 | 6,511 | 4.6% | |
Net working cap to sales | % | 135.7 | -94.7 | -143.4% | |
Current ratio | x | 8.5 | 0.1 | 8,105.6% | |
Inventory Days | Days | 182 | 8 | 2,184.4% | |
Debtors Days | Days | 54 | 1 | 4,868.5% | |
Net fixed assets | Rs m | 1,651 | 1,729 | 95.5% | |
Share capital | Rs m | 44 | 223 | 19.7% | |
"Free" reserves | Rs m | 3,109 | -3,846 | -80.8% | |
Net worth | Rs m | 3,153 | -3,623 | -87.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,179 | 2,413 | 173.2% | |
Interest coverage | x | 0 | 1.0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 2.6 | 15.4% | |
Return on assets | % | 7.6 | 22.8 | 33.4% | |
Return on equity | % | 10.1 | -0.4 | -2,446.9% | |
Return on capital | % | 13.6 | -15.2 | -89.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 37.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 621 | NA | - | |
Fx inflow | Rs m | 232 | 0 | - | |
Fx outflow | Rs m | 621 | 2 | 30,914.4% | |
Net fx | Rs m | -390 | -2 | 19,390.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 403 | 65.0% | |
From Investments | Rs m | -217 | -6 | 3,344.8% | |
From Financial Activity | Rs m | -27 | -394 | 6.7% | |
Net Cashflow | Rs m | 18 | 3 | 637.2% |
Indian Promoters | % | 0.0 | 49.1 | - | |
Foreign collaborators | % | 74.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.4 | 59.0% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 50.9 | 51.0% | |
Shareholders | 4,828 | 13,371 | 36.1% | ||
Pledged promoter(s) holding | % | 0.0 | 81.5 | - |
Compare VOITH PAPER With: MONTE CARLO WELSPUN LIVING S.P. APPARELS KPR MILL PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | VARDHMAN POL |
---|---|---|
1-Day | 3.00% | 4.98% |
1-Month | 8.06% | 55.30% |
1-Year | 67.09% | 208.17% |
3-Year CAGR | 23.71% | 86.47% |
5-Year CAGR | 19.84% | 82.36% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the VARDHMAN POL share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of VARDHMAN POL the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of VARDHMAN POL.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
VARDHMAN POL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of VARDHMAN POL.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.