VOITH PAPER | ZODIAC CLOTH | VOITH PAPER/ ZODIAC CLOTH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 28.8 | 80.8% | View Chart |
P/BV | x | 2.9 | 1.1 | 262.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
VOITH PAPER ZODIAC CLOTH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOITH PAPER Mar-23 |
ZODIAC CLOTH Mar-23 |
VOITH PAPER/ ZODIAC CLOTH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,436 | 130 | 1,105.5% | |
Low | Rs | 912 | 79 | 1,160.5% | |
Sales per share (Unadj.) | Rs | 374.4 | 67.3 | 556.7% | |
Earnings per share (Unadj.) | Rs | 72.3 | 6.1 | 1,176.5% | |
Cash flow per share (Unadj.) | Rs | 94.0 | 13.0 | 725.5% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 718.2 | 107.4 | 668.6% | |
Shares outstanding (eoy) | m | 4.39 | 25.99 | 16.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 1.5 | 202.4% | |
Avg P/E ratio | x | 16.2 | 17.0 | 95.8% | |
P/CF ratio (eoy) | x | 12.5 | 8.0 | 155.3% | |
Price / Book Value ratio | x | 1.6 | 1.0 | 168.5% | |
Dividend payout | % | 9.7 | 0 | - | |
Avg Mkt Cap | Rs m | 5,156 | 2,709 | 190.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 401 | 47.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,644 | 1,748 | 94.0% | |
Other income | Rs m | 112 | 88 | 128.3% | |
Total revenues | Rs m | 1,756 | 1,836 | 95.7% | |
Gross profit | Rs m | 411 | 327 | 125.6% | |
Depreciation | Rs m | 95 | 177 | 53.8% | |
Interest | Rs m | 0 | 82 | 0.0% | |
Profit before tax | Rs m | 428 | 156 | 274.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | -4 | -2,726.9% | |
Profit after tax | Rs m | 318 | 160 | 198.7% | |
Gross profit margin | % | 25.0 | 18.7 | 133.6% | |
Effective tax rate | % | 25.8 | -2.6 | -992.6% | |
Net profit margin | % | 19.3 | 9.1 | 211.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,528 | 1,572 | 160.8% | |
Current liabilities | Rs m | 297 | 761 | 39.0% | |
Net working cap to sales | % | 135.7 | 46.4 | 292.6% | |
Current ratio | x | 8.5 | 2.1 | 412.3% | |
Inventory Days | Days | 182 | 307 | 59.3% | |
Debtors Days | Days | 54 | 520 | 10.3% | |
Net fixed assets | Rs m | 1,651 | 2,356 | 70.1% | |
Share capital | Rs m | 44 | 260 | 16.9% | |
"Free" reserves | Rs m | 3,109 | 2,532 | 122.8% | |
Net worth | Rs m | 3,153 | 2,792 | 112.9% | |
Long term debt | Rs m | 0 | 26 | 0.0% | |
Total assets | Rs m | 4,179 | 3,929 | 106.4% | |
Interest coverage | x | 0 | 2.9 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.4 | 88.4% | |
Return on assets | % | 7.6 | 6.2 | 123.6% | |
Return on equity | % | 10.1 | 5.7 | 176.0% | |
Return on capital | % | 13.6 | 8.4 | 161.0% | |
Exports to sales | % | 0 | 56.8 | 0.0% | |
Imports to sales | % | 37.8 | 14.8 | 256.0% | |
Exports (fob) | Rs m | NA | 993 | 0.0% | |
Imports (cif) | Rs m | 621 | 258 | 240.8% | |
Fx inflow | Rs m | 232 | 993 | 23.3% | |
Fx outflow | Rs m | 621 | 258 | 240.8% | |
Net fx | Rs m | -390 | 735 | -53.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 262 | 12 | 2,154.6% | |
From Investments | Rs m | -217 | 157 | -138.4% | |
From Financial Activity | Rs m | -27 | -152 | 17.4% | |
Net Cashflow | Rs m | 18 | 16 | 112.1% |
Indian Promoters | % | 0.0 | 23.3 | - | |
Foreign collaborators | % | 74.0 | 48.1 | 153.8% | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | 2,300.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 28.6 | 90.8% | |
Shareholders | 4,828 | 10,379 | 46.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VOITH PAPER With: MONTE CARLO WELSPUN LIVING S.P. APPARELS KPR MILL PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PORRITS&SPEN | Zodiac Cloth |
---|---|---|
1-Day | 3.00% | 4.14% |
1-Month | 8.06% | -0.13% |
1-Year | 67.09% | 21.72% |
3-Year CAGR | 23.71% | 6.28% |
5-Year CAGR | 19.84% | -13.65% |
* Compound Annual Growth Rate
Here are more details on the PORRITS&SPEN share price and the Zodiac Cloth share price.
Moving on to shareholding structures...
The promoters of PORRITS&SPEN hold a 74.0% stake in the company. In case of Zodiac Cloth the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PORRITS&SPEN and the shareholding pattern of Zodiac Cloth.
Finally, a word on dividends...
In the most recent financial year, PORRITS&SPEN paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 9.7%.
Zodiac Cloth paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PORRITS&SPEN, and the dividend history of Zodiac Cloth.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.