PATELS AIRTEMP | T & I GLOBAL | PATELS AIRTEMP/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.9 | 12.0 | 191.5% | View Chart |
P/BV | x | 2.4 | 2.0 | 122.4% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
PATELS AIRTEMP T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PATELS AIRTEMP Mar-23 |
T & I GLOBAL Mar-23 |
PATELS AIRTEMP/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 295 | 136 | 216.9% | |
Low | Rs | 168 | 66 | 253.9% | |
Sales per share (Unadj.) | Rs | 514.6 | 300.5 | 171.3% | |
Earnings per share (Unadj.) | Rs | 20.4 | 16.6 | 122.8% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 18.5 | 150.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 236.9 | 143.8 | 164.7% | |
Shares outstanding (eoy) | m | 5.47 | 5.07 | 107.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 133.7% | |
Avg P/E ratio | x | 11.3 | 6.1 | 186.5% | |
P/CF ratio (eoy) | x | 8.3 | 5.4 | 152.1% | |
Price / Book Value ratio | x | 1.0 | 0.7 | 139.1% | |
Dividend payout | % | 14.7 | 0 | - | |
Avg Mkt Cap | Rs m | 1,264 | 512 | 247.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 135 | 56 | 242.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,815 | 1,523 | 184.8% | |
Other income | Rs m | 13 | 42 | 31.8% | |
Total revenues | Rs m | 2,828 | 1,565 | 180.7% | |
Gross profit | Rs m | 302 | 99 | 304.2% | |
Depreciation | Rs m | 41 | 10 | 422.6% | |
Interest | Rs m | 120 | 2 | 6,619.8% | |
Profit before tax | Rs m | 153 | 129 | 118.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 45 | 92.4% | |
Profit after tax | Rs m | 112 | 84 | 132.5% | |
Gross profit margin | % | 10.7 | 6.5 | 164.6% | |
Effective tax rate | % | 27.2 | 34.9 | 78.0% | |
Net profit margin | % | 4.0 | 5.5 | 71.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,991 | 807 | 370.5% | |
Current liabilities | Rs m | 2,090 | 565 | 370.0% | |
Net working cap to sales | % | 32.0 | 15.9 | 201.2% | |
Current ratio | x | 1.4 | 1.4 | 100.1% | |
Inventory Days | Days | 19 | 68 | 27.1% | |
Debtors Days | Days | 1,435 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 613 | 486 | 126.1% | |
Share capital | Rs m | 55 | 51 | 107.9% | |
"Free" reserves | Rs m | 1,241 | 679 | 182.9% | |
Net worth | Rs m | 1,296 | 729 | 177.7% | |
Long term debt | Rs m | 197 | 0 | - | |
Total assets | Rs m | 3,604 | 1,293 | 278.7% | |
Interest coverage | x | 2.3 | 72.1 | 3.2% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 66.3% | |
Return on assets | % | 6.4 | 6.7 | 96.8% | |
Return on equity | % | 8.6 | 11.6 | 74.6% | |
Return on capital | % | 18.4 | 18.0 | 102.0% | |
Exports to sales | % | 2.6 | 62.8 | 4.2% | |
Imports to sales | % | 4.8 | 0 | - | |
Exports (fob) | Rs m | 74 | 956 | 7.8% | |
Imports (cif) | Rs m | 136 | NA | - | |
Fx inflow | Rs m | 74 | 956 | 7.8% | |
Fx outflow | Rs m | 148 | 13 | 1,139.2% | |
Net fx | Rs m | -74 | 943 | -7.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 48 | 50 | 96.0% | |
From Investments | Rs m | -32 | -137 | 23.3% | |
From Financial Activity | Rs m | 35 | NA | -10,784.4% | |
Net Cashflow | Rs m | 51 | -87 | -58.1% |
Indian Promoters | % | 46.4 | 53.3 | 87.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.6 | 46.7 | 114.7% | |
Shareholders | 7,195 | 5,997 | 120.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PATELS AIRTEMP With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PATELS AIRTEMP | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.65% | 2.43% | -0.21% |
1-Month | 45.50% | 29.43% | 6.21% |
1-Year | 154.66% | 122.06% | 76.06% |
3-Year CAGR | 60.97% | 43.91% | 46.43% |
5-Year CAGR | 42.18% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the PATELS AIRTEMP share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of PATELS AIRTEMP hold a 46.4% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PATELS AIRTEMP and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, PATELS AIRTEMP paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PATELS AIRTEMP, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.