SORIL INFRA RESOURCES | INOX GREEN ENERGY | SORIL INFRA RESOURCES/ INOX GREEN ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.2 | 783.8 | 4.2% | View Chart |
P/BV | x | 0.8 | 3.8 | 21.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SORIL INFRA RESOURCES INOX GREEN ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SORIL INFRA RESOURCES Mar-21 |
INOX GREEN ENERGY Mar-23 |
SORIL INFRA RESOURCES/ INOX GREEN ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 227 | 64 | 355.5% | |
Low | Rs | 37 | 39 | 94.8% | |
Sales per share (Unadj.) | Rs | 53.4 | 8.7 | 612.9% | |
Earnings per share (Unadj.) | Rs | 6.1 | -0.7 | -880.8% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 1.5 | 873.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 80.3 | 38.6 | 208.0% | |
Shares outstanding (eoy) | m | 31.50 | 291.94 | 10.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 5.9 | 41.9% | |
Avg P/E ratio | x | 21.5 | -73.7 | -29.2% | |
P/CF ratio (eoy) | x | 9.8 | 33.4 | 29.4% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 123.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,162 | 15,016 | 27.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 337 | 262 | 128.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,681 | 2,542 | 66.1% | |
Other income | Rs m | 249 | 399 | 62.4% | |
Total revenues | Rs m | 1,931 | 2,942 | 65.6% | |
Gross profit | Rs m | 336 | 575 | 58.4% | |
Depreciation | Rs m | 230 | 653 | 35.2% | |
Interest | Rs m | 118 | 710 | 16.6% | |
Profit before tax | Rs m | 237 | -389 | -61.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | -185 | -23.6% | |
Profit after tax | Rs m | 194 | -204 | -95.0% | |
Gross profit margin | % | 20.0 | 22.6 | 88.3% | |
Effective tax rate | % | 18.4 | 47.6 | 38.7% | |
Net profit margin | % | 11.5 | -8.0 | -143.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,531 | 4,102 | 110.5% | |
Current liabilities | Rs m | 3,510 | 5,144 | 68.2% | |
Net working cap to sales | % | 60.8 | -41.0 | -148.2% | |
Current ratio | x | 1.3 | 0.8 | 161.9% | |
Inventory Days | Days | 163 | 717 | 22.8% | |
Debtors Days | Days | 18 | 1,331 | 1.3% | |
Net fixed assets | Rs m | 2,355 | 16,019 | 14.7% | |
Share capital | Rs m | 315 | 2,919 | 10.8% | |
"Free" reserves | Rs m | 2,215 | 8,354 | 26.5% | |
Net worth | Rs m | 2,530 | 11,274 | 22.4% | |
Long term debt | Rs m | 680 | 2,643 | 25.7% | |
Total assets | Rs m | 6,886 | 20,120 | 34.2% | |
Interest coverage | x | 3.0 | 0.5 | 666.8% | |
Debt to equity ratio | x | 0.3 | 0.2 | 114.6% | |
Sales to assets ratio | x | 0.2 | 0.1 | 193.2% | |
Return on assets | % | 4.5 | 2.5 | 179.6% | |
Return on equity | % | 7.6 | -1.8 | -423.5% | |
Return on capital | % | 11.1 | 2.3 | 479.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 6 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 12 | 0 | - | |
Net fx | Rs m | -12 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,161 | -263 | -441.1% | |
From Investments | Rs m | -1,268 | -52 | 2,442.3% | |
From Financial Activity | Rs m | 251 | -102 | -246.5% | |
Net Cashflow | Rs m | 144 | -417 | -34.5% |
Indian Promoters | % | 64.7 | 55.7 | 116.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.5 | 10.1 | 103.9% | |
FIIs | % | 10.5 | 8.3 | 125.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 44.3 | 79.7% | |
Shareholders | 18,150 | 107,498 | 16.9% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare SORIL INFRA RESOURCES With: ENGINEERS INDIA RITES MTAR TECHNOLOGIES PITTI ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STORE ONE RETAIL | INOX GREEN ENERGY |
---|---|---|
1-Day | 2.11% | -1.28% |
1-Month | -1.21% | 17.89% |
1-Year | -42.94% | 238.74% |
3-Year CAGR | -15.22% | 35.28% |
5-Year CAGR | -9.94% | 19.88% |
* Compound Annual Growth Rate
Here are more details on the STORE ONE RETAIL share price and the INOX GREEN ENERGY share price.
Moving on to shareholding structures...
The promoters of STORE ONE RETAIL hold a 64.7% stake in the company. In case of INOX GREEN ENERGY the stake stands at 55.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STORE ONE RETAIL and the shareholding pattern of INOX GREEN ENERGY.
Finally, a word on dividends...
In the most recent financial year, STORE ONE RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INOX GREEN ENERGY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of STORE ONE RETAIL, and the dividend history of INOX GREEN ENERGY.
For a sector overview, read our retailing sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.