Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUSIC BROADCAST vs SAKUMA EXPORTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MUSIC BROADCAST SAKUMA EXPORTS MUSIC BROADCAST/
SAKUMA EXPORTS
 
P/E (TTM) x 206.5 37.3 554.2% View Chart
P/BV x 1.2 2.2 56.2% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 MUSIC BROADCAST   SAKUMA EXPORTS
EQUITY SHARE DATA
    MUSIC BROADCAST
Mar-23
SAKUMA EXPORTS
Mar-23
MUSIC BROADCAST/
SAKUMA EXPORTS
5-Yr Chart
Click to enlarge
High Rs2821 133.4%   
Low Rs109 100.8%   
Sales per share (Unadj.) Rs5.8135.3 4.3%  
Earnings per share (Unadj.) Rs0.11.2 8.2%  
Cash flow per share (Unadj.) Rs1.01.3 82.2%  
Dividends per share (Unadj.) Rs00.05 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs15.217.6 86.3%  
Shares outstanding (eoy) m345.69234.56 147.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.20.1 2,897.8%   
Avg P/E ratio x187.412.5 1,501.7%  
P/CF ratio (eoy) x17.811.9 149.8%  
Price / Book Value ratio x1.20.9 142.8%  
Dividend payout %04.1 0.0%   
Avg Mkt Cap Rs m6,4473,550 181.6%   
No. of employees `000NANA-   
Total wages/salary Rs m60657 1,072.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,98931,731 6.3%  
Other income Rs m19772 271.8%   
Total revenues Rs m2,18631,804 6.9%   
Gross profit Rs m231390 59.1%  
Depreciation Rs m32815 2,258.7%   
Interest Rs m3968 57.7%   
Profit before tax Rs m61380 15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2696 27.3%   
Profit after tax Rs m34284 12.1%  
Gross profit margin %11.61.2 943.2%  
Effective tax rate %43.325.2 171.5%   
Net profit margin %1.70.9 193.0%  
BALANCE SHEET DATA
Current assets Rs m1,4845,391 27.5%   
Current liabilities Rs m3631,233 29.5%   
Net working cap to sales %56.313.1 430.0%  
Current ratio x4.14.4 93.4%  
Inventory Days Days5054 13,776.3%  
Debtors Days Days1,209361 335.0%  
Net fixed assets Rs m4,929324 1,522.9%   
Share capital Rs m691235 294.8%   
"Free" reserves Rs m4,5563,891 117.1%   
Net worth Rs m5,2474,126 127.2%   
Long term debt Rs m8378 10,944.1%   
Total assets Rs m6,4125,714 112.2%  
Interest coverage x2.56.6 38.6%   
Debt to equity ratio x0.20 8,605.1%  
Sales to assets ratio x0.35.6 5.6%   
Return on assets %1.16.2 18.6%  
Return on equity %0.76.9 9.5%  
Return on capital %1.610.8 15.1%  
Exports to sales %046.3 0.0%   
Imports to sales %02.8 0.0%   
Exports (fob) Rs mNA14,679 0.0%   
Imports (cif) Rs mNA873 0.0%   
Fx inflow Rs m1514,679 0.1%   
Fx outflow Rs m34874 3.9%   
Net fx Rs m-1913,806 -0.1%   
CASH FLOW
From Operations Rs m305908 33.6%  
From Investments Rs m-23812 -2,033.1%  
From Financial Activity Rs m-79-770 10.3%  
Net Cashflow Rs m-12150 -8.1%  

Share Holding

Indian Promoters % 74.1 61.9 119.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.2 140.0%  
FIIs % 0.3 0.2 133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 38.1 68.1%  
Shareholders   53,698 56,354 95.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MUSIC BROADCAST With:   RSWM    


More on MUSIC BROADCAST vs SAKUMA EXPORTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MUSIC BROADCAST vs SAKUMA EXPORTS Share Price Performance

Period MUSIC BROADCAST SAKUMA EXPORTS S&P BSE TECK
1-Day 1.98% -0.80% 0.07%
1-Month 7.91% 7.16% -1.29%
1-Year 65.63% 125.91% 26.32%
3-Year CAGR -7.32% 75.96% 10.28%
5-Year CAGR -16.71% -3.06% 14.88%

* Compound Annual Growth Rate

Here are more details on the MUSIC BROADCAST share price and the SAKUMA EXPORTS share price.

Moving on to shareholding structures...

The promoters of MUSIC BROADCAST hold a 74.1% stake in the company. In case of SAKUMA EXPORTS the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MUSIC BROADCAST and the shareholding pattern of SAKUMA EXPORTS.

Finally, a word on dividends...

In the most recent financial year, MUSIC BROADCAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SAKUMA EXPORTS paid Rs 0.1, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of MUSIC BROADCAST, and the dividend history of SAKUMA EXPORTS.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.