Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAM RAT.WIRE vs VEDANTA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAM RAT.WIRE VEDANTA RAM RAT.WIRE/
VEDANTA
 
P/E (TTM) x 28.7 19.6 146.6% View Chart
P/BV x 4.7 3.8 124.5% View Chart
Dividend Yield % 0.8 25.6 2.9%  

Financials

 RAM RAT.WIRE   VEDANTA
EQUITY SHARE DATA
    RAM RAT.WIRE
Mar-23
VEDANTA
Mar-23
RAM RAT.WIRE/
VEDANTA
5-Yr Chart
Click to enlarge
High Rs254441 57.6%   
Low Rs79206 38.5%   
Sales per share (Unadj.) Rs602.2396.0 152.1%  
Earnings per share (Unadj.) Rs10.739.0 27.4%  
Cash flow per share (Unadj.) Rs14.967.4 22.1%  
Dividends per share (Unadj.) Rs2.50101.50 2.5%  
Avg Dividend yield %1.531.4 4.8%  
Book value per share (Unadj.) Rs70.8105.5 67.1%  
Shares outstanding (eoy) m44.003,720.00 1.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.8 33.9%   
Avg P/E ratio x15.68.3 188.0%  
P/CF ratio (eoy) x11.24.8 233.2%  
Price / Book Value ratio x2.43.1 76.7%  
Dividend payout %23.4260.3 9.0%   
Avg Mkt Cap Rs m7,3281,203,141 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m43630,980 1.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,4961,473,080 1.8%  
Other income Rs m7128,510 0.3%   
Total revenues Rs m26,5671,501,590 1.8%   
Gross profit Rs m1,092342,050 0.3%  
Depreciation Rs m185105,550 0.2%   
Interest Rs m33562,250 0.5%   
Profit before tax Rs m644202,760 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17457,700 0.3%   
Profit after tax Rs m470145,060 0.3%  
Gross profit margin %4.123.2 17.8%  
Effective tax rate %27.028.5 95.0%   
Net profit margin %1.89.8 18.0%  
BALANCE SHEET DATA
Current assets Rs m5,873605,070 1.0%   
Current liabilities Rs m3,835880,260 0.4%   
Net working cap to sales %7.7-18.7 -41.2%  
Current ratio x1.50.7 222.8%  
Inventory Days Days1361 21.5%  
Debtors Days Days4701 47,284.7%  
Net fixed assets Rs m2,4141,273,540 0.2%   
Share capital Rs m2203,720 5.9%   
"Free" reserves Rs m2,896388,830 0.7%   
Net worth Rs m3,116392,550 0.8%   
Long term debt Rs m964434,760 0.2%   
Total assets Rs m8,2871,878,610 0.4%  
Interest coverage x2.94.3 68.6%   
Debt to equity ratio x0.31.1 27.9%  
Sales to assets ratio x3.20.8 407.8%   
Return on assets %9.711.0 88.0%  
Return on equity %15.137.0 40.8%  
Return on capital %24.032.0 74.9%  
Exports to sales %5.121.1 24.3%   
Imports to sales %6.417.9 35.7%   
Exports (fob) Rs m1,354310,350 0.4%   
Imports (cif) Rs m1,697264,370 0.6%   
Fx inflow Rs m1,354310,350 0.4%   
Fx outflow Rs m1,697316,090 0.5%   
Net fx Rs m-343-5,740 6.0%   
CASH FLOW
From Operations Rs m647330,650 0.2%  
From Investments Rs m-204-6,930 2.9%  
From Financial Activity Rs m-454-341,420 0.1%  
Net Cashflow Rs m-11-17,450 0.1%  

Share Holding

Indian Promoters % 66.7 0.0 -  
Foreign collaborators % 6.4 62.0 10.3%  
Indian inst/Mut Fund % 0.0 22.0 0.1%  
FIIs % 0.0 8.8 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.0 38.1 70.9%  
Shareholders   16,579 1,785,798 0.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAM RAT.WIRE With:   HINDALCO    HINDUSTAN ZINC    


More on RAM RAT.WIRE vs Vedanta

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAM RAT.WIRE vs Vedanta Share Price Performance

Period RAM RAT.WIRE Vedanta S&P BSE METAL
1-Day 0.17% 4.16% -0.07%
1-Month 30.95% 47.84% 12.22%
1-Year 75.52% 43.66% 57.74%
3-Year CAGR 104.44% 18.79% 23.90%
5-Year CAGR 47.22% 18.51% 22.57%

* Compound Annual Growth Rate

Here are more details on the RAM RAT.WIRE share price and the Vedanta share price.

Moving on to shareholding structures...

The promoters of RAM RAT.WIRE hold a 73.0% stake in the company. In case of Vedanta the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAM RAT.WIRE and the shareholding pattern of Vedanta.

Finally, a word on dividends...

In the most recent financial year, RAM RAT.WIRE paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 23.4%.

Vedanta paid Rs 101.5, and its dividend payout ratio stood at 260.3%.

You may visit here to review the dividend history of RAM RAT.WIRE, and the dividend history of Vedanta.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.