R&B DENIMS | CHEVIOT CO. | R&B DENIMS/ CHEVIOT CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.8 | 11.5 | 302.8% | View Chart |
P/BV | x | 6.9 | 1.4 | 503.5% | View Chart |
Dividend Yield | % | 0.0 | 2.1 | - |
R&B DENIMS CHEVIOT CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R&B DENIMS Mar-23 |
CHEVIOT CO. Mar-23 |
R&B DENIMS/ CHEVIOT CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 1,485 | 6.1% | |
Low | Rs | 14 | 966 | 1.4% | |
Sales per share (Unadj.) | Rs | 37.6 | 936.2 | 4.0% | |
Earnings per share (Unadj.) | Rs | 2.2 | 90.5 | 2.4% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 97.8 | 4.1% | |
Dividends per share (Unadj.) | Rs | 0 | 27.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 11.3 | 951.5 | 1.2% | |
Shares outstanding (eoy) | m | 69.97 | 6.02 | 1,162.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.3 | 106.8% | |
Avg P/E ratio | x | 23.7 | 13.5 | 175.2% | |
P/CF ratio (eoy) | x | 13.2 | 12.5 | 105.0% | |
Price / Book Value ratio | x | 4.6 | 1.3 | 359.8% | |
Dividend payout | % | 0 | 29.8 | 0.0% | |
Avg Mkt Cap | Rs m | 3,672 | 7,374 | 49.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 151 | 777 | 19.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,628 | 5,636 | 46.6% | |
Other income | Rs m | 24 | 118 | 20.8% | |
Total revenues | Rs m | 2,652 | 5,754 | 46.1% | |
Gross profit | Rs m | 366 | 644 | 56.8% | |
Depreciation | Rs m | 124 | 44 | 283.5% | |
Interest | Rs m | 54 | 3 | 1,596.2% | |
Profit before tax | Rs m | 211 | 715 | 29.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 57 | 170 | 33.4% | |
Profit after tax | Rs m | 155 | 545 | 28.4% | |
Gross profit margin | % | 13.9 | 11.4 | 121.8% | |
Effective tax rate | % | 26.8 | 23.8 | 112.7% | |
Net profit margin | % | 5.9 | 9.7 | 60.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 825 | 2,232 | 37.0% | |
Current liabilities | Rs m | 310 | 369 | 84.1% | |
Net working cap to sales | % | 19.6 | 33.1 | 59.3% | |
Current ratio | x | 2.7 | 6.1 | 44.0% | |
Inventory Days | Days | 4 | 168 | 2.3% | |
Debtors Days | Days | 428 | 219 | 195.2% | |
Net fixed assets | Rs m | 714 | 3,988 | 17.9% | |
Share capital | Rs m | 140 | 60 | 232.5% | |
"Free" reserves | Rs m | 653 | 5,668 | 11.5% | |
Net worth | Rs m | 793 | 5,728 | 13.8% | |
Long term debt | Rs m | 414 | 0 | - | |
Total assets | Rs m | 1,539 | 6,219 | 24.8% | |
Interest coverage | x | 4.9 | 211.2 | 2.3% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.9 | 188.4% | |
Return on assets | % | 13.6 | 8.8 | 154.1% | |
Return on equity | % | 19.5 | 9.5 | 205.3% | |
Return on capital | % | 22.0 | 12.5 | 175.7% | |
Exports to sales | % | 9.9 | 36.0 | 27.5% | |
Imports to sales | % | 2.8 | 10.1 | 27.5% | |
Exports (fob) | Rs m | 260 | 2,031 | 12.8% | |
Imports (cif) | Rs m | 73 | 570 | 12.8% | |
Fx inflow | Rs m | 260 | 2,031 | 12.8% | |
Fx outflow | Rs m | 220 | 570 | 38.6% | |
Net fx | Rs m | 40 | 1,460 | 2.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 499 | 550 | 90.8% | |
From Investments | Rs m | -164 | -222 | 73.7% | |
From Financial Activity | Rs m | -389 | -383 | 101.5% | |
Net Cashflow | Rs m | -54 | -56 | 96.5% |
Indian Promoters | % | 73.8 | 74.8 | 98.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.2 | 104.1% | |
Shareholders | 4,955 | 14,968 | 33.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R&B DENIMS With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R&B DENIMS | CHEVIOT CO. |
---|---|---|
1-Day | 0.15% | -1.25% |
1-Month | 0.56% | 1.45% |
1-Year | 84.54% | 13.67% |
3-Year CAGR | 91.87% | 20.53% |
5-Year CAGR | 46.57% | 15.89% |
* Compound Annual Growth Rate
Here are more details on the R&B DENIMS share price and the CHEVIOT CO. share price.
Moving on to shareholding structures...
The promoters of R&B DENIMS hold a 73.8% stake in the company. In case of CHEVIOT CO. the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R&B DENIMS and the shareholding pattern of CHEVIOT CO..
Finally, a word on dividends...
In the most recent financial year, R&B DENIMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CHEVIOT CO. paid Rs 27.0, and its dividend payout ratio stood at 29.8%.
You may visit here to review the dividend history of R&B DENIMS, and the dividend history of CHEVIOT CO..
For a sector overview, read our retailing sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.