R&B DENIMS | INTEGRA ESSENTIA | R&B DENIMS/ INTEGRA ESSENTIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.8 | 26.1 | 133.7% | View Chart |
P/BV | x | 6.9 | 5.3 | 130.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
R&B DENIMS INTEGRA ESSENTIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R&B DENIMS Mar-23 |
INTEGRA ESSENTIA Mar-23 |
R&B DENIMS/ INTEGRA ESSENTIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 9 | 973.3% | |
Low | Rs | 14 | 2 | 801.7% | |
Sales per share (Unadj.) | Rs | 37.6 | 5.3 | 711.0% | |
Earnings per share (Unadj.) | Rs | 2.2 | 0.1 | 1,516.2% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 0.1 | 2,724.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.3 | 1.6 | 686.7% | |
Shares outstanding (eoy) | m | 69.97 | 457.03 | 15.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 133.1% | |
Avg P/E ratio | x | 23.7 | 38.0 | 62.4% | |
P/CF ratio (eoy) | x | 13.2 | 37.9 | 34.7% | |
Price / Book Value ratio | x | 4.6 | 3.4 | 137.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,672 | 2,534 | 144.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 151 | 3 | 4,339.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,628 | 2,414 | 108.8% | |
Other income | Rs m | 24 | 41 | 59.9% | |
Total revenues | Rs m | 2,652 | 2,455 | 108.0% | |
Gross profit | Rs m | 366 | 32 | 1,149.7% | |
Depreciation | Rs m | 124 | 0 | 47,830.8% | |
Interest | Rs m | 54 | 0 | 90,450.0% | |
Profit before tax | Rs m | 211 | 72 | 292.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 57 | 6 | 994.9% | |
Profit after tax | Rs m | 155 | 67 | 232.1% | |
Gross profit margin | % | 13.9 | 1.3 | 1,056.3% | |
Effective tax rate | % | 26.8 | 7.9 | 340.3% | |
Net profit margin | % | 5.9 | 2.8 | 213.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 825 | 1,086 | 76.0% | |
Current liabilities | Rs m | 310 | 855 | 36.3% | |
Net working cap to sales | % | 19.6 | 9.5 | 205.7% | |
Current ratio | x | 2.7 | 1.3 | 209.8% | |
Inventory Days | Days | 4 | 31 | 12.3% | |
Debtors Days | Days | 428 | 156 | 273.4% | |
Net fixed assets | Rs m | 714 | 524 | 136.2% | |
Share capital | Rs m | 140 | 457 | 30.6% | |
"Free" reserves | Rs m | 653 | 297 | 219.8% | |
Net worth | Rs m | 793 | 754 | 105.1% | |
Long term debt | Rs m | 414 | 0 | 165,516.0% | |
Total assets | Rs m | 1,539 | 1,610 | 95.6% | |
Interest coverage | x | 4.9 | 1,207.2 | 0.4% | |
Debt to equity ratio | x | 0.5 | 0 | 157,432.4% | |
Sales to assets ratio | x | 1.7 | 1.5 | 113.8% | |
Return on assets | % | 13.6 | 4.1 | 327.5% | |
Return on equity | % | 19.5 | 8.8 | 220.8% | |
Return on capital | % | 22.0 | 9.6 | 229.4% | |
Exports to sales | % | 9.9 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 260 | NA | - | |
Imports (cif) | Rs m | 73 | NA | - | |
Fx inflow | Rs m | 260 | 0 | - | |
Fx outflow | Rs m | 220 | 0 | - | |
Net fx | Rs m | 40 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 499 | 470 | 106.3% | |
From Investments | Rs m | -164 | -1,397 | 11.7% | |
From Financial Activity | Rs m | -389 | 979 | -39.8% | |
Net Cashflow | Rs m | -54 | 51 | -105.0% |
Indian Promoters | % | 73.8 | 20.8 | 354.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.2 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 79.2 | 33.1% | |
Shareholders | 4,955 | 218,371 | 2.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R&B DENIMS With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R&B DENIMS | INTEGRA ESSENTIA |
---|---|---|
1-Day | 0.15% | 4.82% |
1-Month | 0.56% | 28.32% |
1-Year | 84.54% | 23.31% |
3-Year CAGR | 91.87% | 91.77% |
5-Year CAGR | 46.57% | 60.86% |
* Compound Annual Growth Rate
Here are more details on the R&B DENIMS share price and the INTEGRA ESSENTIA share price.
Moving on to shareholding structures...
The promoters of R&B DENIMS hold a 73.8% stake in the company. In case of INTEGRA ESSENTIA the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R&B DENIMS and the shareholding pattern of INTEGRA ESSENTIA.
Finally, a word on dividends...
In the most recent financial year, R&B DENIMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INTEGRA ESSENTIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of R&B DENIMS, and the dividend history of INTEGRA ESSENTIA.
For a sector overview, read our retailing sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.