R&B DENIMS | RUPA & CO | R&B DENIMS/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.8 | 33.5 | 104.1% | View Chart |
P/BV | x | 6.9 | 2.4 | 291.5% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
R&B DENIMS RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R&B DENIMS Mar-23 |
RUPA & CO Mar-23 |
R&B DENIMS/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 585 | 15.6% | |
Low | Rs | 14 | 197 | 7.1% | |
Sales per share (Unadj.) | Rs | 37.6 | 143.7 | 26.1% | |
Earnings per share (Unadj.) | Rs | 2.2 | 6.8 | 32.7% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 8.4 | 47.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 11.3 | 114.7 | 9.9% | |
Shares outstanding (eoy) | m | 69.97 | 79.52 | 88.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.7 | 51.4% | |
Avg P/E ratio | x | 23.7 | 57.9 | 41.0% | |
P/CF ratio (eoy) | x | 13.2 | 46.4 | 28.3% | |
Price / Book Value ratio | x | 4.6 | 3.4 | 135.8% | |
Dividend payout | % | 0 | 44.4 | 0.0% | |
Avg Mkt Cap | Rs m | 3,672 | 31,096 | 11.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 151 | 584 | 25.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,628 | 11,431 | 23.0% | |
Other income | Rs m | 24 | 162 | 15.1% | |
Total revenues | Rs m | 2,652 | 11,593 | 22.9% | |
Gross profit | Rs m | 366 | 895 | 40.9% | |
Depreciation | Rs m | 124 | 133 | 93.8% | |
Interest | Rs m | 54 | 232 | 23.4% | |
Profit before tax | Rs m | 211 | 692 | 30.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 57 | 155 | 36.6% | |
Profit after tax | Rs m | 155 | 537 | 28.8% | |
Gross profit margin | % | 13.9 | 7.8 | 177.7% | |
Effective tax rate | % | 26.8 | 22.4 | 119.8% | |
Net profit margin | % | 5.9 | 4.7 | 125.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 825 | 11,099 | 7.4% | |
Current liabilities | Rs m | 310 | 4,383 | 7.1% | |
Net working cap to sales | % | 19.6 | 58.7 | 33.4% | |
Current ratio | x | 2.7 | 2.5 | 105.1% | |
Inventory Days | Days | 4 | 8 | 49.2% | |
Debtors Days | Days | 428 | 1,382 | 30.9% | |
Net fixed assets | Rs m | 714 | 2,780 | 25.7% | |
Share capital | Rs m | 140 | 80 | 175.8% | |
"Free" reserves | Rs m | 653 | 9,038 | 7.2% | |
Net worth | Rs m | 793 | 9,118 | 8.7% | |
Long term debt | Rs m | 414 | 102 | 405.4% | |
Total assets | Rs m | 1,539 | 13,879 | 11.1% | |
Interest coverage | x | 4.9 | 4.0 | 122.8% | |
Debt to equity ratio | x | 0.5 | 0 | 4,662.3% | |
Sales to assets ratio | x | 1.7 | 0.8 | 207.3% | |
Return on assets | % | 13.6 | 5.5 | 245.0% | |
Return on equity | % | 19.5 | 5.9 | 331.2% | |
Return on capital | % | 22.0 | 10.0 | 219.7% | |
Exports to sales | % | 9.9 | 2.8 | 359.2% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 260 | 315 | 82.6% | |
Imports (cif) | Rs m | 73 | NA | - | |
Fx inflow | Rs m | 260 | 315 | 82.6% | |
Fx outflow | Rs m | 220 | 36 | 619.6% | |
Net fx | Rs m | 40 | 280 | 14.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 499 | 1,848 | 27.0% | |
From Investments | Rs m | -164 | -241 | 68.0% | |
From Financial Activity | Rs m | -389 | -1,584 | 24.6% | |
Net Cashflow | Rs m | -54 | 24 | -225.0% |
Indian Promoters | % | 73.8 | 73.3 | 100.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.1 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 26.7 | 98.1% | |
Shareholders | 4,955 | 63,847 | 7.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R&B DENIMS With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R&B DENIMS | Rupa & Co |
---|---|---|
1-Day | 0.15% | -0.04% |
1-Month | 0.56% | 9.64% |
1-Year | 84.54% | 9.38% |
3-Year CAGR | 91.87% | -3.51% |
5-Year CAGR | 46.57% | -3.41% |
* Compound Annual Growth Rate
Here are more details on the R&B DENIMS share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of R&B DENIMS hold a 73.8% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R&B DENIMS and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, R&B DENIMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of R&B DENIMS, and the dividend history of Rupa & Co.
For a sector overview, read our retailing sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.