RDB REALTY & INFRA | MARUTI INFRASTRUCTURE | RDB REALTY & INFRA/ MARUTI INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.6 | 71.8 | 21.7% | View Chart |
P/BV | x | 1.5 | 8.9 | 17.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RDB REALTY & INFRA MARUTI INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
MARUTI INFRASTRUCTURE Mar-23 |
RDB REALTY & INFRA/ MARUTI INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 120 | 38.9% | |
Low | Rs | 27 | 47 | 56.5% | |
Sales per share (Unadj.) | Rs | 74.4 | 28.1 | 264.3% | |
Earnings per share (Unadj.) | Rs | 9.8 | 0.8 | 1,207.1% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 1.0 | 1,011.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.5 | 19.1 | 509.3% | |
Shares outstanding (eoy) | m | 17.28 | 12.50 | 138.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.0 | 16.6% | |
Avg P/E ratio | x | 3.7 | 103.1 | 3.6% | |
P/CF ratio (eoy) | x | 3.7 | 85.7 | 4.3% | |
Price / Book Value ratio | x | 0.4 | 4.4 | 8.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 634 | 1,045 | 60.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 5 | 327.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 352 | 365.4% | |
Other income | Rs m | 134 | 3 | 5,055.1% | |
Total revenues | Rs m | 1,420 | 354 | 400.4% | |
Gross profit | Rs m | 452 | 25 | 1,829.2% | |
Depreciation | Rs m | 1 | 2 | 68.4% | |
Interest | Rs m | 382 | 11 | 3,382.4% | |
Profit before tax | Rs m | 203 | 14 | 1,447.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 4 | 869.5% | |
Profit after tax | Rs m | 169 | 10 | 1,668.6% | |
Gross profit margin | % | 35.1 | 7.0 | 500.6% | |
Effective tax rate | % | 16.6 | 27.6 | 60.0% | |
Net profit margin | % | 13.2 | 2.9 | 456.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 530 | 1,753.4% | |
Current liabilities | Rs m | 6,221 | 286 | 2,173.4% | |
Net working cap to sales | % | 238.5 | 69.2 | 344.7% | |
Current ratio | x | 1.5 | 1.9 | 80.7% | |
Inventory Days | Days | 198 | 35 | 568.1% | |
Debtors Days | Days | 829 | 1,787 | 46.4% | |
Net fixed assets | Rs m | 702 | 48 | 1,462.7% | |
Share capital | Rs m | 173 | 125 | 138.3% | |
"Free" reserves | Rs m | 1,513 | 114 | 1,322.5% | |
Net worth | Rs m | 1,685 | 239 | 704.1% | |
Long term debt | Rs m | 1,775 | 53 | 3,336.3% | |
Total assets | Rs m | 9,990 | 578 | 1,729.2% | |
Interest coverage | x | 1.5 | 2.2 | 68.3% | |
Debt to equity ratio | x | 1.1 | 0.2 | 473.8% | |
Sales to assets ratio | x | 0.1 | 0.6 | 21.1% | |
Return on assets | % | 5.5 | 3.7 | 148.7% | |
Return on equity | % | 10.0 | 4.2 | 237.1% | |
Return on capital | % | 16.9 | 8.6 | 195.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | -11 | 2,656.1% | |
From Investments | Rs m | 39 | -3 | -1,133.5% | |
From Financial Activity | Rs m | 247 | 22 | 1,135.2% | |
Net Cashflow | Rs m | -6 | 7 | -83.6% |
Indian Promoters | % | 70.4 | 52.3 | 134.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 47.7 | 62.0% | |
Shareholders | 4,080 | 2,380 | 171.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF ARIHANT SUPER PRESTIGE ESTATES PSP PROJECTS MARATHON NEXTGEN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | MARUTI INFRASTRUCTURE | S&P BSE REALTY |
---|---|---|---|
1-Day | 4.98% | 0.59% | -0.42% |
1-Month | 24.46% | -0.35% | 1.73% |
1-Year | 254.91% | 158.89% | 113.67% |
3-Year CAGR | 105.99% | 87.36% | 45.93% |
5-Year CAGR | 39.13% | 57.22% | 30.51% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the MARUTI INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of MARUTI INFRASTRUCTURE the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of MARUTI INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MARUTI INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of MARUTI INFRASTRUCTURE.
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.