RDB REALTY & INFRA | VISHNUSURYA PROJECTS AND INFRA LTD. | RDB REALTY & INFRA/ VISHNUSURYA PROJECTS AND INFRA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | - | - | View Chart |
P/BV | x | 1.5 | 11.0 | 13.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RDB REALTY & INFRA VISHNUSURYA PROJECTS AND INFRA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
VISHNUSURYA PROJECTS AND INFRA LTD. Mar-23 |
RDB REALTY & INFRA/ VISHNUSURYA PROJECTS AND INFRA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | NA | - | |
Low | Rs | 27 | NA | - | |
Sales per share (Unadj.) | Rs | 74.4 | 145.8 | 51.0% | |
Earnings per share (Unadj.) | Rs | 9.8 | 19.1 | 51.2% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 26.5 | 37.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.5 | 65.6 | 148.8% | |
Shares outstanding (eoy) | m | 17.28 | 9.08 | 190.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | 3.7 | 0 | - | |
P/CF ratio (eoy) | x | 3.7 | 0 | - | |
Price / Book Value ratio | x | 0.4 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 634 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 91 | 16.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 1,324 | 97.1% | |
Other income | Rs m | 134 | 9 | 1,506.9% | |
Total revenues | Rs m | 1,420 | 1,333 | 106.5% | |
Gross profit | Rs m | 452 | 323 | 139.9% | |
Depreciation | Rs m | 1 | 67 | 2.1% | |
Interest | Rs m | 382 | 41 | 920.7% | |
Profit before tax | Rs m | 203 | 223 | 90.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 49 | 68.0% | |
Profit after tax | Rs m | 169 | 174 | 97.4% | |
Gross profit margin | % | 35.1 | 24.4 | 144.0% | |
Effective tax rate | % | 16.6 | 22.2 | 74.8% | |
Net profit margin | % | 13.2 | 13.1 | 100.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 661 | 1,405.5% | |
Current liabilities | Rs m | 6,221 | 363 | 1,714.0% | |
Net working cap to sales | % | 238.5 | 22.5 | 1,060.0% | |
Current ratio | x | 1.5 | 1.8 | 82.0% | |
Inventory Days | Days | 198 | 19 | 1,022.8% | |
Debtors Days | Days | 829 | 480 | 172.6% | |
Net fixed assets | Rs m | 702 | 546 | 128.8% | |
Share capital | Rs m | 173 | 91 | 190.3% | |
"Free" reserves | Rs m | 1,513 | 504 | 299.9% | |
Net worth | Rs m | 1,685 | 595 | 283.1% | |
Long term debt | Rs m | 1,775 | 244 | 726.5% | |
Total assets | Rs m | 9,990 | 1,206 | 828.1% | |
Interest coverage | x | 1.5 | 6.4 | 24.0% | |
Debt to equity ratio | x | 1.1 | 0.4 | 256.6% | |
Sales to assets ratio | x | 0.1 | 1.1 | 11.7% | |
Return on assets | % | 5.5 | 17.8 | 30.9% | |
Return on equity | % | 10.0 | 29.2 | 34.4% | |
Return on capital | % | 16.9 | 31.5 | 53.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | 107 | -272.2% | |
From Investments | Rs m | 39 | -113 | -34.3% | |
From Financial Activity | Rs m | 247 | -8 | -3,266.0% | |
Net Cashflow | Rs m | -6 | -14 | 45.0% |
Indian Promoters | % | 70.4 | 62.2 | 113.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 37.8 | 78.3% | |
Shareholders | 4,080 | 672 | 607.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PRESTIGE ESTATES PSP PROJECTS DB REALTY NBCC (INDIA)
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | VISHNUSURYA PROJECTS AND INFRA LTD. | S&P BSE REALTY |
---|---|---|---|
1-Day | -2.31% | 4.10% | 1.46% |
1-Month | 20.88% | 15.03% | 3.21% |
1-Year | 238.07% | -22.52% | 114.56% |
3-Year CAGR | 101.51% | -8.15% | 45.76% |
5-Year CAGR | 37.79% | -4.97% | 30.64% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the VISHNUSURYA PROJECTS AND INFRA LTD. share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of VISHNUSURYA PROJECTS AND INFRA LTD. the stake stands at 62.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of VISHNUSURYA PROJECTS AND INFRA LTD..
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VISHNUSURYA PROJECTS AND INFRA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of VISHNUSURYA PROJECTS AND INFRA LTD..
Indian share markets reversed the trend as the session progressed and ended lower.