REDINGTON | ASPIRE & INNOVATIVE ADVERTISING LTD. | REDINGTON/ ASPIRE & INNOVATIVE ADVERTISING LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.7 | - | - | View Chart |
P/BV | x | 2.5 | 7.9 | 31.0% | View Chart |
Dividend Yield | % | 3.3 | 0.0 | - |
REDINGTON ASPIRE & INNOVATIVE ADVERTISING LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REDINGTON Mar-23 |
ASPIRE & INNOVATIVE ADVERTISING LTD. Mar-23 |
REDINGTON/ ASPIRE & INNOVATIVE ADVERTISING LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 202 | NA | - | |
Low | Rs | 110 | NA | - | |
Sales per share (Unadj.) | Rs | 1,015.6 | 3,114.6 | 32.6% | |
Earnings per share (Unadj.) | Rs | 18.4 | 47.8 | 38.5% | |
Cash flow per share (Unadj.) | Rs | 20.4 | 50.5 | 40.4% | |
Dividends per share (Unadj.) | Rs | 7.20 | 0 | - | |
Avg Dividend yield | % | 4.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 88.6 | 139.7 | 63.4% | |
Shares outstanding (eoy) | m | 781.56 | 1.11 | 70,410.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0 | - | |
Avg P/E ratio | x | 8.5 | 0 | - | |
P/CF ratio (eoy) | x | 7.6 | 0 | - | |
Price / Book Value ratio | x | 1.8 | 0 | - | |
Dividend payout | % | 39.1 | 0 | - | |
Avg Mkt Cap | Rs m | 121,826 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,684 | 36 | 32,178.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 793,768 | 3,457 | 22,960.0% | |
Other income | Rs m | 1,419 | 5 | 29,385.1% | |
Total revenues | Rs m | 795,187 | 3,462 | 22,968.9% | |
Gross profit | Rs m | 22,024 | 74 | 29,778.4% | |
Depreciation | Rs m | 1,554 | 3 | 52,857.1% | |
Interest | Rs m | 3,555 | 4 | 92,329.9% | |
Profit before tax | Rs m | 18,335 | 72 | 25,464.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,941 | 19 | 20,828.8% | |
Profit after tax | Rs m | 14,394 | 53 | 27,112.3% | |
Gross profit margin | % | 2.8 | 2.1 | 129.7% | |
Effective tax rate | % | 21.5 | 26.3 | 81.8% | |
Net profit margin | % | 1.8 | 1.5 | 118.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225,006 | 580 | 38,775.4% | |
Current liabilities | Rs m | 159,969 | 423 | 37,788.3% | |
Net working cap to sales | % | 8.2 | 4.5 | 180.5% | |
Current ratio | x | 1.4 | 1.4 | 102.6% | |
Inventory Days | Days | 1 | 4 | 29.7% | |
Debtors Days | Days | 6 | 203 | 2.7% | |
Net fixed assets | Rs m | 11,407 | 44 | 25,842.3% | |
Share capital | Rs m | 1,563 | 11 | 14,069.3% | |
"Free" reserves | Rs m | 67,669 | 144 | 46,988.8% | |
Net worth | Rs m | 69,232 | 155 | 44,631.1% | |
Long term debt | Rs m | 505 | 45 | 1,111.5% | |
Total assets | Rs m | 236,413 | 624 | 37,861.2% | |
Interest coverage | x | 6.2 | 19.7 | 31.3% | |
Debt to equity ratio | x | 0 | 0.3 | 2.5% | |
Sales to assets ratio | x | 3.4 | 5.5 | 60.6% | |
Return on assets | % | 7.6 | 9.1 | 83.3% | |
Return on equity | % | 20.8 | 34.2 | 60.8% | |
Return on capital | % | 31.4 | 37.8 | 83.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 155 | NA | - | |
Imports (cif) | Rs m | 43,289 | NA | - | |
Fx inflow | Rs m | 5,313 | 0 | - | |
Fx outflow | Rs m | 43,423 | 0 | - | |
Net fx | Rs m | -38,110 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -32,335 | -131 | 24,774.1% | |
From Investments | Rs m | 1,756 | 21 | 8,416.1% | |
From Financial Activity | Rs m | 15,286 | 74 | 20,612.7% | |
Net Cashflow | Rs m | -14,622 | -36 | 41,189.3% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 76.7 | 0.0 | - | |
FIIs | % | 58.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 0.0 | - | |
Shareholders | 227,423 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REDINGTON With: ADANI ENTERPRISES MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Redington | ASPIRE & INNOVATIVE ADVERTISING LTD. |
---|---|---|
1-Day | -2.09% | 4.98% |
1-Month | 3.84% | 36.76% |
1-Year | 27.05% | 36.76% |
3-Year CAGR | 33.33% | 11.00% |
5-Year CAGR | 34.14% | 6.46% |
* Compound Annual Growth Rate
Here are more details on the Redington share price and the ASPIRE & INNOVATIVE ADVERTISING LTD. share price.
Moving on to shareholding structures...
The promoters of Redington hold a 0.0% stake in the company. In case of ASPIRE & INNOVATIVE ADVERTISING LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of ASPIRE & INNOVATIVE ADVERTISING LTD..
Finally, a word on dividends...
In the most recent financial year, Redington paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 39.1%.
ASPIRE & INNOVATIVE ADVERTISING LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Redington, and the dividend history of ASPIRE & INNOVATIVE ADVERTISING LTD..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.