Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REDINGTON vs BRAWN BIOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REDINGTON BRAWN BIOTECH REDINGTON/
BRAWN BIOTECH
 
P/E (TTM) x 14.0 -5.5 - View Chart
P/BV x 2.5 1.1 234.6% View Chart
Dividend Yield % 3.2 0.0 -  

Financials

 REDINGTON   BRAWN BIOTECH
EQUITY SHARE DATA
    REDINGTON
Mar-23
BRAWN BIOTECH
Mar-23
REDINGTON/
BRAWN BIOTECH
5-Yr Chart
Click to enlarge
High Rs20223 884.9%   
Low Rs11014 805.5%   
Sales per share (Unadj.) Rs1,015.674.1 1,370.5%  
Earnings per share (Unadj.) Rs18.4-2.9 -636.5%  
Cash flow per share (Unadj.) Rs20.4-2.5 -806.5%  
Dividends per share (Unadj.) Rs7.200-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs88.621.0 421.2%  
Shares outstanding (eoy) m781.563.00 26,052.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 62.4%   
Avg P/E ratio x8.5-6.3 -134.4%  
P/CF ratio (eoy) x7.6-7.2 -106.0%  
Price / Book Value ratio x1.80.9 203.0%  
Dividend payout %39.10-   
Avg Mkt Cap Rs m121,82655 222,797.7%   
No. of employees `000NANA-   
Total wages/salary Rs m11,68414 83,517.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m793,768222 357,054.5%  
Other income Rs m1,4190 1,577,000.0%   
Total revenues Rs m795,187222 357,548.2%   
Gross profit Rs m22,024-3 -729,274.8%  
Depreciation Rs m1,5541 142,568.8%   
Interest Rs m3,5550 3,949,666.7%   
Profit before tax Rs m18,335-4 -445,017.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9415 86,231.9%   
Profit after tax Rs m14,394-9 -165,828.3%  
Gross profit margin %2.8-1.4 -204.1%  
Effective tax rate %21.5-110.8 -19.4%   
Net profit margin %1.8-3.9 -46.4%  
BALANCE SHEET DATA
Current assets Rs m225,006134 167,927.5%   
Current liabilities Rs m159,96980 198,793.3%   
Net working cap to sales %8.224.1 34.0%  
Current ratio x1.41.7 84.5%  
Inventory Days Days110 13.3%  
Debtors Days Days687,270 0.0%  
Net fixed assets Rs m11,40710 117,353.9%   
Share capital Rs m1,56330 5,210.3%   
"Free" reserves Rs m67,66933 204,498.6%   
Net worth Rs m69,23263 109,734.8%   
Long term debt Rs m5050-   
Total assets Rs m236,413144 164,506.9%  
Interest coverage x6.2-44.7 -13.8%   
Debt to equity ratio x00-  
Sales to assets ratio x3.41.5 217.0%   
Return on assets %7.6-6.0 -127.1%  
Return on equity %20.8-13.8 -151.1%  
Return on capital %31.4-6.4 -492.5%  
Exports to sales %00-   
Imports to sales %5.50-   
Exports (fob) Rs m155NA-   
Imports (cif) Rs m43,289NA-   
Fx inflow Rs m5,3130-   
Fx outflow Rs m43,4230-   
Net fx Rs m-38,1100-   
CASH FLOW
From Operations Rs m-32,3353 -1,016,830.2%  
From Investments Rs m1,756-1 -182,875.0%  
From Financial Activity Rs m15,286NA -19,108,000.0%  
Net Cashflow Rs m-14,6222 -683,280.4%  

Share Holding

Indian Promoters % 0.0 53.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 76.7 0.4 21,914.3%  
FIIs % 58.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 46.4 215.7%  
Shareholders   227,423 4,160 5,466.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REDINGTON With:   ADANI ENTERPRISES    MMTC    SIRCA PAINTS INDIA    OPTIEMUS INFRACOM    MSTC    


More on Redington vs BRAWN PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Redington vs BRAWN PHARMA Share Price Performance

Period Redington BRAWN PHARMA
1-Day -0.25% 4.99%
1-Month 7.51% 24.13%
1-Year 34.38% 28.01%
3-Year CAGR 36.58% -6.20%
5-Year CAGR 35.88% -10.58%

* Compound Annual Growth Rate

Here are more details on the Redington share price and the BRAWN PHARMA share price.

Moving on to shareholding structures...

The promoters of Redington hold a 0.0% stake in the company. In case of BRAWN PHARMA the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of BRAWN PHARMA.

Finally, a word on dividends...

In the most recent financial year, Redington paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 39.1%.

BRAWN PHARMA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Redington, and the dividend history of BRAWN PHARMA.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.