Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAT INDUSTRIES vs KEMP & CO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAT INDUSTRIES KEMP & CO SAT INDUSTRIES/
KEMP & CO
 
P/E (TTM) x 4.1 200.8 2.1% View Chart
P/BV x 4.3 0.4 1,036.8% View Chart
Dividend Yield % 0.2 1.3 15.8%  

Financials

 SAT INDUSTRIES   KEMP & CO
EQUITY SHARE DATA
    SAT INDUSTRIES
Mar-23
KEMP & CO
Mar-23
SAT INDUSTRIES/
KEMP & CO
5-Yr Chart
Click to enlarge
High Rs84893 9.4%   
Low Rs28485 5.7%   
Sales per share (Unadj.) Rs41.227.6 149.3%  
Earnings per share (Unadj.) Rs4.010.9 36.7%  
Cash flow per share (Unadj.) Rs4.613.0 35.4%  
Dividends per share (Unadj.) Rs0.2012.00 1.7%  
Avg Dividend yield %0.41.7 20.5%  
Book value per share (Unadj.) Rs23.12,270.8 1.0%  
Shares outstanding (eoy) m113.091.08 10,471.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.425.0 5.4%   
Avg P/E ratio x14.063.4 22.1%  
P/CF ratio (eoy) x12.152.8 22.9%  
Price / Book Value ratio x2.40.3 796.9%  
Dividend payout %5.0110.4 4.5%   
Avg Mkt Cap Rs m6,319744 849.3%   
No. of employees `000NANA-   
Total wages/salary Rs m29413 2,271.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,66230 15,635.1%  
Other income Rs m15527 583.8%   
Total revenues Rs m4,81856 8,536.2%   
Gross profit Rs m574-11 -5,083.1%  
Depreciation Rs m722 3,051.9%   
Interest Rs m750-   
Profit before tax Rs m58313 4,491.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1321 10,675.0%   
Profit after tax Rs m45112 3,838.1%  
Gross profit margin %12.3-37.9 -32.5%  
Effective tax rate %22.79.6 237.1%   
Net profit margin %9.739.4 24.6%  
BALANCE SHEET DATA
Current assets Rs m3,44555 6,226.2%   
Current liabilities Rs m1,51214 10,453.5%   
Net working cap to sales %41.5137.0 30.3%  
Current ratio x2.33.8 59.6%  
Inventory Days Days2532,466 0.1%  
Debtors Days Days838118,190 0.7%  
Net fixed assets Rs m1,4582,637 55.3%   
Share capital Rs m22611 2,094.2%   
"Free" reserves Rs m2,3872,442 97.8%   
Net worth Rs m2,6142,452 106.6%   
Long term debt Rs m2830-   
Total assets Rs m4,9032,692 182.1%  
Interest coverage x8.80-  
Debt to equity ratio x0.10-  
Sales to assets ratio x1.00 8,585.1%   
Return on assets %10.70.4 2,459.7%  
Return on equity %17.20.5 3,602.6%  
Return on capital %22.70.5 4,293.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m20-   
Net fx Rs m-20-   
CASH FLOW
From Operations Rs m-68-14 502.7%  
From Investments Rs m-3256 -5,702.5%  
From Financial Activity Rs m576-4 -13,324.8%  
Net Cashflow Rs m182-12 -1,489.5%  

Share Holding

Indian Promoters % 51.6 70.3 73.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 0.1 1,066.7%  
FIIs % 0.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.4 29.7 163.1%  
Shareholders   28,519 573 4,977.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAT INDUSTRIES With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    VINYL CHEMICALS    


More on SAT INVESTEC vs KEMP & CO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAT INVESTEC vs KEMP & CO Share Price Performance

Period SAT INVESTEC KEMP & CO
1-Day 0.27% 0.00%
1-Month -2.59% -10.35%
1-Year 63.18% 31.29%
3-Year CAGR 69.21% 34.07%
5-Year CAGR 27.90% 9.00%

* Compound Annual Growth Rate

Here are more details on the SAT INVESTEC share price and the KEMP & CO share price.

Moving on to shareholding structures...

The promoters of SAT INVESTEC hold a 51.6% stake in the company. In case of KEMP & CO the stake stands at 70.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAT INVESTEC and the shareholding pattern of KEMP & CO.

Finally, a word on dividends...

In the most recent financial year, SAT INVESTEC paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.0%.

KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.

You may visit here to review the dividend history of SAT INVESTEC, and the dividend history of KEMP & CO.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,650 | REC Jumps 5%, Federal Bank 3% Sensex Today Trades Higher | Nifty Above 22,650 | REC Jumps 5%, Federal Bank 3%(10:30 am)

Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.