Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

R.J.SHAH vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    R.J.SHAH KALPATARU PROJECTS INTERNATIONAL R.J.SHAH/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 17.8 40.9 43.5% View Chart
P/BV x 0.4 4.2 9.9% View Chart
Dividend Yield % 0.5 0.6 93.2%  

Financials

 R.J.SHAH   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    R.J.SHAH
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
R.J.SHAH/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs431597 72.1%   
Low Rs371332 111.5%   
Sales per share (Unadj.) Rs9.71,007.2 1.0%  
Earnings per share (Unadj.) Rs20.726.8 77.2%  
Cash flow per share (Unadj.) Rs23.350.9 45.8%  
Dividends per share (Unadj.) Rs2.507.00 35.7%  
Avg Dividend yield %0.61.5 41.4%  
Book value per share (Unadj.) Rs1,128.4290.6 388.3%  
Shares outstanding (eoy) m0.28162.45 0.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x41.20.5 8,922.7%   
Avg P/E ratio x19.417.4 111.7%  
P/CF ratio (eoy) x17.29.1 188.4%  
Price / Book Value ratio x0.41.6 22.2%  
Dividend payout %12.126.1 46.3%   
Avg Mkt Cap Rs m11275,493 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m514,469 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3163,614 0.0%  
Other income Rs m17844 2.1%   
Total revenues Rs m20164,458 0.0%   
Gross profit Rs m-715,700 -0.0%  
Depreciation Rs m13,918 0.0%   
Interest Rs m16,212 0.0%   
Profit before tax Rs m86,415 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,065 0.1%   
Profit after tax Rs m64,350 0.1%  
Gross profit margin %-273.59.6 -2,849.7%  
Effective tax rate %27.132.2 84.1%   
Net profit margin %212.72.7 7,999.2%  
BALANCE SHEET DATA
Current assets Rs m57147,286 0.0%   
Current liabilities Rs m56121,354 0.0%   
Net working cap to sales %31.315.8 197.6%  
Current ratio x1.01.2 83.6%  
Inventory Days Days40,88111 383,744.9%  
Debtors Days Days6412 549.8%  
Net fixed assets Rs m31436,512 0.9%   
Share capital Rs m3325 0.9%   
"Free" reserves Rs m31346,881 0.7%   
Net worth Rs m31647,206 0.7%   
Long term debt Rs m012,148 0.0%   
Total assets Rs m371194,024 0.2%  
Interest coverage x6.72.0 331.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x00.8 0.9%   
Return on assets %1.95.4 35.5%  
Return on equity %1.89.2 19.9%  
Return on capital %2.921.3 13.9%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m017,734 0.0%   
Fx outflow Rs m06,886 0.0%   
Net fx Rs m010,848 0.0%   
CASH FLOW
From Operations Rs m-116,564 -0.2%  
From Investments Rs m14-3,261 -0.4%  
From Financial Activity Rs m-2-4,379 0.0%  
Net Cashflow Rs m1-1,043 -0.1%  

Share Holding

Indian Promoters % 52.5 40.6 129.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.8 51.8 3.5%  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.5 59.4 79.9%  
Shareholders   249 76,744 0.3%  
Pledged promoter(s) holding % 0.0 31.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare R.J.SHAH With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on R.J.SHAH vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

R.J.SHAH vs Kalpataru Power Share Price Performance

Period R.J.SHAH Kalpataru Power
1-Day 0.00% 4.82%
1-Month 0.40% 9.86%
1-Year 10.59% 130.69%
3-Year CAGR -16.70% 48.99%
5-Year CAGR 9.25% 21.46%

* Compound Annual Growth Rate

Here are more details on the R.J.SHAH share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of R.J.SHAH hold a 52.5% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R.J.SHAH and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, R.J.SHAH paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.1%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of R.J.SHAH, and the dividend history of Kalpataru Power.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.