Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAMKRISHNA FORG vs CIE AUTOMOTIVE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAMKRISHNA FORG CIE AUTOMOTIVE INDIA RAMKRISHNA FORG/
CIE AUTOMOTIVE INDIA
 
P/E (TTM) x 43.5 23.3 187.1% View Chart
P/BV x 10.7 3.6 293.0% View Chart
Dividend Yield % 0.3 0.5 51.4%  

Financials

 RAMKRISHNA FORG   CIE AUTOMOTIVE INDIA
EQUITY SHARE DATA
    RAMKRISHNA FORG
Mar-23
CIE AUTOMOTIVE INDIA
Dec-22
RAMKRISHNA FORG/
CIE AUTOMOTIVE INDIA
5-Yr Chart
Click to enlarge
High Rs291347 83.7%   
Low Rs146164 88.7%   
Sales per share (Unadj.) Rs199.7230.8 86.5%  
Earnings per share (Unadj.) Rs15.518.8 82.8%  
Cash flow per share (Unadj.) Rs28.126.6 105.9%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Avg Dividend yield %0.91.0 93.7%  
Book value per share (Unadj.) Rs80.7134.4 60.1%  
Shares outstanding (eoy) m159.89379.32 42.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.1 98.6%   
Avg P/E ratio x14.113.6 103.1%  
P/CF ratio (eoy) x7.89.6 80.6%  
Price / Book Value ratio x2.71.9 142.1%  
Dividend payout %12.913.3 96.7%   
Avg Mkt Cap Rs m34,87696,954 36.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5779,022 17.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,92987,530 36.5%  
Other income Rs m40583 6.8%   
Total revenues Rs m31,96988,113 36.3%   
Gross profit Rs m6,93912,120 57.3%  
Depreciation Rs m2,0162,962 68.1%   
Interest Rs m1,218227 536.4%   
Profit before tax Rs m3,7449,514 39.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2632,401 52.6%   
Profit after tax Rs m2,4817,113 34.9%  
Gross profit margin %21.713.8 156.9%  
Effective tax rate %33.725.2 133.7%   
Net profit margin %7.88.1 95.6%  
BALANCE SHEET DATA
Current assets Rs m19,15029,435 65.1%   
Current liabilities Rs m15,34833,996 45.1%   
Net working cap to sales %11.9-5.2 -228.5%  
Current ratio x1.20.9 144.1%  
Inventory Days Days1136 30.1%  
Debtors Days Days88636 2,468.8%  
Net fixed assets Rs m18,79459,975 31.3%   
Share capital Rs m3203,793 8.4%   
"Free" reserves Rs m12,58747,187 26.7%   
Net worth Rs m12,90750,980 25.3%   
Long term debt Rs m7,5761,188 637.7%   
Total assets Rs m37,94499,198 38.3%  
Interest coverage x4.142.9 9.5%   
Debt to equity ratio x0.60 2,518.8%  
Sales to assets ratio x0.80.9 95.4%   
Return on assets %9.77.4 131.7%  
Return on equity %19.214.0 137.8%  
Return on capital %24.218.7 129.7%  
Exports to sales %38.63.2 1,205.7%   
Imports to sales %9.71.0 1,022.9%   
Exports (fob) Rs m12,3352,805 439.8%   
Imports (cif) Rs m3,110834 373.1%   
Fx inflow Rs m12,4512,805 444.0%   
Fx outflow Rs m3,110834 373.1%   
Net fx Rs m9,3411,971 473.9%   
CASH FLOW
From Operations Rs m7,45311,182 66.7%  
From Investments Rs m-2,992-6,395 46.8%  
From Financial Activity Rs m-4,377-4,877 89.8%  
Net Cashflow Rs m84-62 -134.7%  

Share Holding

Indian Promoters % 43.2 0.0 -  
Foreign collaborators % 0.0 65.7 -  
Indian inst/Mut Fund % 28.2 23.3 121.2%  
FIIs % 24.5 5.1 480.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.8 34.3 165.7%  
Shareholders   83,396 134,185 62.2%  
Pledged promoter(s) holding % 5.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAMKRISHNA FORG With:   BHARAT FORGE    


More on RAMKRISHNA FORG vs Mahindra Forgings

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAMKRISHNA FORG vs Mahindra Forgings Share Price Performance

Period RAMKRISHNA FORG Mahindra Forgings
1-Day 0.05% 0.28%
1-Month 16.03% 10.24%
1-Year 140.33% 27.65%
3-Year CAGR 93.81% 46.59%
5-Year CAGR 49.23% 16.46%

* Compound Annual Growth Rate

Here are more details on the RAMKRISHNA FORG share price and the Mahindra Forgings share price.

Moving on to shareholding structures...

The promoters of RAMKRISHNA FORG hold a 43.2% stake in the company. In case of Mahindra Forgings the stake stands at 65.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAMKRISHNA FORG and the shareholding pattern of Mahindra Forgings.

Finally, a word on dividends...

In the most recent financial year, RAMKRISHNA FORG paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 12.9%.

Mahindra Forgings paid Rs 2.5, and its dividend payout ratio stood at 13.3%.

You may visit here to review the dividend history of RAMKRISHNA FORG, and the dividend history of Mahindra Forgings.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.