RISHI LASER | T & I GLOBAL | RISHI LASER/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.7 | 12.0 | 106.0% | View Chart |
P/BV | x | 2.0 | 2.0 | 101.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RISHI LASER T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RISHI LASER Mar-23 |
T & I GLOBAL Mar-23 |
RISHI LASER/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 136 | 23.9% | |
Low | Rs | 14 | 66 | 20.5% | |
Sales per share (Unadj.) | Rs | 145.9 | 300.5 | 48.6% | |
Earnings per share (Unadj.) | Rs | 5.4 | 16.6 | 32.4% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 18.5 | 45.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.6 | 143.8 | 33.8% | |
Shares outstanding (eoy) | m | 9.19 | 5.07 | 181.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.3 | 46.9% | |
Avg P/E ratio | x | 4.3 | 6.1 | 70.5% | |
P/CF ratio (eoy) | x | 2.7 | 5.4 | 49.9% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 67.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 211 | 512 | 41.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 200 | 56 | 359.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,341 | 1,523 | 88.0% | |
Other income | Rs m | 22 | 42 | 51.8% | |
Total revenues | Rs m | 1,363 | 1,565 | 87.1% | |
Gross profit | Rs m | 84 | 99 | 85.2% | |
Depreciation | Rs m | 28 | 10 | 291.8% | |
Interest | Rs m | 31 | 2 | 1,729.7% | |
Profit before tax | Rs m | 46 | 129 | 35.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -3 | 45 | -6.9% | |
Profit after tax | Rs m | 49 | 84 | 58.7% | |
Gross profit margin | % | 6.3 | 6.5 | 96.8% | |
Effective tax rate | % | -6.7 | 34.9 | -19.3% | |
Net profit margin | % | 3.7 | 5.5 | 66.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 273 | 807 | 33.9% | |
Current liabilities | Rs m | 347 | 565 | 61.4% | |
Net working cap to sales | % | -5.5 | 15.9 | -34.4% | |
Current ratio | x | 0.8 | 1.4 | 55.1% | |
Inventory Days | Days | 6 | 68 | 8.8% | |
Debtors Days | Days | 422 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 567 | 486 | 116.7% | |
Share capital | Rs m | 92 | 51 | 181.4% | |
"Free" reserves | Rs m | 355 | 679 | 52.3% | |
Net worth | Rs m | 447 | 729 | 61.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 841 | 1,293 | 65.0% | |
Interest coverage | x | 2.5 | 72.1 | 3.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.2 | 135.5% | |
Return on assets | % | 9.6 | 6.7 | 144.6% | |
Return on equity | % | 11.1 | 11.6 | 95.7% | |
Return on capital | % | 17.4 | 18.0 | 96.8% | |
Exports to sales | % | 2.9 | 62.8 | 4.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 39 | 956 | 4.1% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 39 | 956 | 4.1% | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 39 | 943 | 4.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 50 | 90.5% | |
From Investments | Rs m | 64 | -137 | -46.9% | |
From Financial Activity | Rs m | -97 | NA | 30,446.9% | |
Net Cashflow | Rs m | 12 | -87 | -13.7% |
Indian Promoters | % | 15.1 | 53.3 | 28.4% | |
Foreign collaborators | % | 0.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 84.2 | 46.7 | 180.2% | |
Shareholders | 5,031 | 5,997 | 83.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RISHI LASER With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RISHI LASER | T & I GLOBAL |
---|---|---|
1-Day | -0.86% | 2.43% |
1-Month | 12.22% | 29.43% |
1-Year | 261.09% | 122.06% |
3-Year CAGR | 104.08% | 43.91% |
5-Year CAGR | 34.82% | 27.96% |
* Compound Annual Growth Rate
Here are more details on the RISHI LASER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of RISHI LASER hold a 15.8% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RISHI LASER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, RISHI LASER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RISHI LASER, and the dividend history of T & I GLOBAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.