Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ROTO PUMPS vs KSB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ROTO PUMPS KSB ROTO PUMPS/
KSB
 
P/E (TTM) x 35.6 78.4 45.3% View Chart
P/BV x 8.3 13.9 59.6% View Chart
Dividend Yield % 0.7 0.3 224.3%  

Financials

 ROTO PUMPS   KSB
EQUITY SHARE DATA
    ROTO PUMPS
Mar-23
KSB
Dec-22
ROTO PUMPS/
KSB
5-Yr Chart
Click to enlarge
High Rs6262,171 28.9%   
Low Rs390960 40.6%   
Sales per share (Unadj.) Rs143.8523.4 27.5%  
Earnings per share (Unadj.) Rs21.152.5 40.2%  
Cash flow per share (Unadj.) Rs26.665.5 40.6%  
Dividends per share (Unadj.) Rs3.1515.00 21.0%  
Avg Dividend yield %0.61.0 64.7%  
Book value per share (Unadj.) Rs103.2328.4 31.4%  
Shares outstanding (eoy) m15.7034.81 45.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.53.0 118.2%   
Avg P/E ratio x24.129.8 80.8%  
P/CF ratio (eoy) x19.123.9 79.9%  
Price / Book Value ratio x4.94.8 103.3%  
Dividend payout %14.928.6 52.3%   
Avg Mkt Cap Rs m7,97854,486 14.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5172,439 21.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,25818,220 12.4%  
Other income Rs m44422 10.3%   
Total revenues Rs m2,30118,641 12.3%   
Gross profit Rs m5402,545 21.2%  
Depreciation Rs m87453 19.2%   
Interest Rs m4261 69.1%   
Profit before tax Rs m4552,453 18.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m124625 19.8%   
Profit after tax Rs m3311,827 18.1%  
Gross profit margin %23.914.0 171.4%  
Effective tax rate %27.225.5 106.7%   
Net profit margin %14.710.0 146.2%  
BALANCE SHEET DATA
Current assets Rs m1,63812,738 12.9%   
Current liabilities Rs m9596,351 15.1%   
Net working cap to sales %30.135.1 85.7%  
Current ratio x1.72.0 85.1%  
Inventory Days Days135 2.3%  
Debtors Days Days80481 993.8%  
Net fixed assets Rs m1,0985,510 19.9%   
Share capital Rs m31348 9.0%   
"Free" reserves Rs m1,58811,083 14.3%   
Net worth Rs m1,62011,431 14.2%   
Long term debt Rs m190-   
Total assets Rs m2,73618,248 15.0%  
Interest coverage x11.741.0 28.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.0 82.7%   
Return on assets %13.710.3 131.9%  
Return on equity %20.416.0 127.9%  
Return on capital %30.322.0 137.9%  
Exports to sales %55.114.0 393.8%   
Imports to sales %1.17.1 15.4%   
Exports (fob) Rs m1,2452,551 48.8%   
Imports (cif) Rs m251,301 1.9%   
Fx inflow Rs m1,2462,551 48.8%   
Fx outflow Rs m3831,301 29.4%   
Net fx Rs m8631,250 69.0%   
CASH FLOW
From Operations Rs m297382 77.8%  
From Investments Rs m-391-127 307.4%  
From Financial Activity Rs m136-506 -26.8%  
Net Cashflow Rs m42-246 -16.9%  

Share Holding

Indian Promoters % 67.3 26.2 257.2%  
Foreign collaborators % 0.0 40.5 -  
Indian inst/Mut Fund % 0.5 15.3 3.2%  
FIIs % 0.5 5.2 9.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.7 33.3 98.3%  
Shareholders   26,741 47,455 56.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ROTO PUMPS With:   ELGI EQUIPMENTS    INGERSOLL RAND    SHAKTI PUMPS    


More on ROTO PUMPS vs KSB

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ROTO PUMPS vs KSB Share Price Performance

Period ROTO PUMPS KSB S&P BSE CAPITAL GOODS
1-Day 1.92% -2.67% 0.21%
1-Month 15.93% 17.00% 2.02%
1-Year -30.28% 105.60% 70.89%
3-Year CAGR 35.56% 71.84% 45.74%
5-Year CAGR 33.83% 46.78% 28.53%

* Compound Annual Growth Rate

Here are more details on the ROTO PUMPS share price and the KSB share price.

Moving on to shareholding structures...

The promoters of ROTO PUMPS hold a 67.3% stake in the company. In case of KSB the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ROTO PUMPS and the shareholding pattern of KSB.

Finally, a word on dividends...

In the most recent financial year, ROTO PUMPS paid a dividend of Rs 3.2 per share. This amounted to a Dividend Payout ratio of 14.9%.

KSB paid Rs 15.0, and its dividend payout ratio stood at 28.6%.

You may visit here to review the dividend history of ROTO PUMPS, and the dividend history of KSB.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.