RAPICUT CARB | TEMBO GLOBAL | RAPICUT CARB/ TEMBO GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -153.6 | 19.8 | - | View Chart |
P/BV | x | 2.7 | 10.2 | 26.6% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
RAPICUT CARB TEMBO GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RAPICUT CARB Mar-23 |
TEMBO GLOBAL Mar-22 |
RAPICUT CARB/ TEMBO GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 335 | 21.1% | |
Low | Rs | 39 | 159 | 24.6% | |
Sales per share (Unadj.) | Rs | 73.7 | 175.1 | 42.1% | |
Earnings per share (Unadj.) | Rs | -2.5 | 3.1 | -80.3% | |
Cash flow per share (Unadj.) | Rs | -1.4 | 5.5 | -25.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 39.9 | 24.9 | 160.3% | |
Shares outstanding (eoy) | m | 5.37 | 10.05 | 53.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.4 | 52.8% | |
Avg P/E ratio | x | -21.8 | 78.7 | -27.7% | |
P/CF ratio (eoy) | x | -39.2 | 45.3 | -86.7% | |
Price / Book Value ratio | x | 1.4 | 9.9 | 13.9% | |
Dividend payout | % | 0 | 38.2 | -0.0% | |
Avg Mkt Cap | Rs m | 294 | 2,481 | 11.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 47 | 40 | 119.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 396 | 1,759 | 22.5% | |
Other income | Rs m | 0 | 21 | 0.3% | |
Total revenues | Rs m | 396 | 1,781 | 22.2% | |
Gross profit | Rs m | -2 | 85 | -2.8% | |
Depreciation | Rs m | 6 | 23 | 25.9% | |
Interest | Rs m | 3 | 41 | 7.2% | |
Profit before tax | Rs m | -11 | 43 | -26.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 11 | 19.8% | |
Profit after tax | Rs m | -14 | 32 | -42.9% | |
Gross profit margin | % | -0.6 | 4.8 | -12.4% | |
Effective tax rate | % | -20.0 | 26.6 | -75.4% | |
Net profit margin | % | -3.4 | 1.8 | -190.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 287 | 659 | 43.6% | |
Current liabilities | Rs m | 116 | 417 | 27.9% | |
Net working cap to sales | % | 43.2 | 13.7 | 314.4% | |
Current ratio | x | 2.5 | 1.6 | 156.4% | |
Inventory Days | Days | 4 | 10 | 39.2% | |
Debtors Days | Days | 961 | 570 | 168.8% | |
Net fixed assets | Rs m | 52 | 253 | 20.5% | |
Share capital | Rs m | 54 | 100 | 53.5% | |
"Free" reserves | Rs m | 160 | 150 | 107.3% | |
Net worth | Rs m | 214 | 250 | 85.7% | |
Long term debt | Rs m | 0 | 235 | 0.1% | |
Total assets | Rs m | 339 | 913 | 37.1% | |
Interest coverage | x | -2.8 | 2.1 | -138.1% | |
Debt to equity ratio | x | 0 | 0.9 | 0.1% | |
Sales to assets ratio | x | 1.2 | 1.9 | 60.6% | |
Return on assets | % | -3.1 | 7.9 | -39.6% | |
Return on equity | % | -6.3 | 12.6 | -50.1% | |
Return on capital | % | -3.9 | 17.2 | -22.6% | |
Exports to sales | % | 0.1 | 39.0 | 0.4% | |
Imports to sales | % | 15.2 | 0.5 | 2,983.7% | |
Exports (fob) | Rs m | 1 | 686 | 0.1% | |
Imports (cif) | Rs m | 60 | 9 | 671.4% | |
Fx inflow | Rs m | 1 | 686 | 0.1% | |
Fx outflow | Rs m | 60 | 17 | 359.4% | |
Net fx | Rs m | -60 | 669 | -8.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3 | 39 | -7.4% | |
From Investments | Rs m | -7 | -51 | 13.5% | |
From Financial Activity | Rs m | 10 | 16 | 64.6% | |
Net Cashflow | Rs m | 0 | 4 | 11.5% |
Indian Promoters | % | 40.5 | 55.4 | 73.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | 0.6% | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.5 | 44.6 | 133.5% | |
Shareholders | 3,783 | 6,029 | 62.7% | ||
Pledged promoter(s) holding | % | 0.0 | 9.9 | - |
Compare RAPICUT CARB With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RAPICUT CARB | TEMBO GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 0.92% | 0.19% |
1-Month | -3.21% | -12.74% | 2.01% |
1-Year | 111.02% | 1.73% | 70.86% |
3-Year CAGR | 59.73% | 21.69% | 45.73% |
5-Year CAGR | 17.60% | 34.78% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the RAPICUT CARB share price and the TEMBO GLOBAL share price.
Moving on to shareholding structures...
The promoters of RAPICUT CARB hold a 40.5% stake in the company. In case of TEMBO GLOBAL the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAPICUT CARB and the shareholding pattern of TEMBO GLOBAL.
Finally, a word on dividends...
In the most recent financial year, RAPICUT CARB paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TEMBO GLOBAL paid Rs 1.2, and its dividend payout ratio stood at 38.2%.
You may visit here to review the dividend history of RAPICUT CARB, and the dividend history of TEMBO GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.