RAPICUT CARB | T & I GLOBAL | RAPICUT CARB/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -153.6 | 12.7 | - | View Chart |
P/BV | x | 2.7 | 2.1 | 129.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RAPICUT CARB T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RAPICUT CARB Mar-23 |
T & I GLOBAL Mar-23 |
RAPICUT CARB/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 136 | 51.8% | |
Low | Rs | 39 | 66 | 59.4% | |
Sales per share (Unadj.) | Rs | 73.7 | 300.5 | 24.5% | |
Earnings per share (Unadj.) | Rs | -2.5 | 16.6 | -15.2% | |
Cash flow per share (Unadj.) | Rs | -1.4 | 18.5 | -7.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 39.9 | 143.8 | 27.7% | |
Shares outstanding (eoy) | m | 5.37 | 5.07 | 105.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 221.6% | |
Avg P/E ratio | x | -21.8 | 6.1 | -358.7% | |
P/CF ratio (eoy) | x | -39.2 | 5.4 | -720.9% | |
Price / Book Value ratio | x | 1.4 | 0.7 | 196.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 294 | 512 | 57.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 47 | 56 | 85.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 396 | 1,523 | 26.0% | |
Other income | Rs m | 0 | 42 | 0.1% | |
Total revenues | Rs m | 396 | 1,565 | 25.3% | |
Gross profit | Rs m | -2 | 99 | -2.4% | |
Depreciation | Rs m | 6 | 10 | 61.9% | |
Interest | Rs m | 3 | 2 | 161.0% | |
Profit before tax | Rs m | -11 | 129 | -8.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 45 | 5.0% | |
Profit after tax | Rs m | -14 | 84 | -16.1% | |
Gross profit margin | % | -0.6 | 6.5 | -9.2% | |
Effective tax rate | % | -20.0 | 34.9 | -57.5% | |
Net profit margin | % | -3.4 | 5.5 | -61.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 287 | 807 | 35.6% | |
Current liabilities | Rs m | 116 | 565 | 20.6% | |
Net working cap to sales | % | 43.2 | 15.9 | 271.6% | |
Current ratio | x | 2.5 | 1.4 | 172.8% | |
Inventory Days | Days | 4 | 68 | 5.6% | |
Debtors Days | Days | 961 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 52 | 486 | 10.7% | |
Share capital | Rs m | 54 | 51 | 106.0% | |
"Free" reserves | Rs m | 160 | 679 | 23.6% | |
Net worth | Rs m | 214 | 729 | 29.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 339 | 1,293 | 26.2% | |
Interest coverage | x | -2.8 | 72.1 | -3.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 99.0% | |
Return on assets | % | -3.1 | 6.7 | -46.9% | |
Return on equity | % | -6.3 | 11.6 | -54.6% | |
Return on capital | % | -3.9 | 18.0 | -21.6% | |
Exports to sales | % | 0.1 | 62.8 | 0.2% | |
Imports to sales | % | 15.2 | 0 | - | |
Exports (fob) | Rs m | 1 | 956 | 0.1% | |
Imports (cif) | Rs m | 60 | NA | - | |
Fx inflow | Rs m | 1 | 956 | 0.1% | |
Fx outflow | Rs m | 60 | 13 | 461.5% | |
Net fx | Rs m | -60 | 943 | -6.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3 | 50 | -5.8% | |
From Investments | Rs m | -7 | -137 | 5.1% | |
From Financial Activity | Rs m | 10 | NA | -3,203.1% | |
Net Cashflow | Rs m | 0 | -87 | -0.5% |
Indian Promoters | % | 40.5 | 53.3 | 75.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.5 | 46.7 | 127.5% | |
Shareholders | 3,783 | 5,997 | 63.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RAPICUT CARB With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RAPICUT CARB | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 5.97% | 0.19% |
1-Month | -3.21% | 31.74% | 2.01% |
1-Year | 111.02% | 94.24% | 70.86% |
3-Year CAGR | 59.73% | 46.21% | 45.73% |
5-Year CAGR | 17.60% | 29.44% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the RAPICUT CARB share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of RAPICUT CARB hold a 40.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAPICUT CARB and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, RAPICUT CARB paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RAPICUT CARB, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.