SARDA ENERGY & MINERALS | FRONTIER SPR | SARDA ENERGY & MINERALS/ FRONTIER SPR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.2 | 47.9 | 36.0% | View Chart |
P/BV | x | 2.8 | 6.5 | 42.8% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 686.8% |
SARDA ENERGY & MINERALS FRONTIER SPR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-23 |
FRONTIER SPR Mar-23 |
SARDA ENERGY & MINERALS/ FRONTIER SPR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 540 | 25.2% | |
Low | Rs | 71 | 260 | 27.1% | |
Sales per share (Unadj.) | Rs | 1,195.2 | 272.5 | 438.6% | |
Earnings per share (Unadj.) | Rs | 171.7 | 18.4 | 934.2% | |
Cash flow per share (Unadj.) | Rs | 222.3 | 26.5 | 838.8% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Avg Dividend yield | % | 1.5 | 0.2 | 581.7% | |
Book value per share (Unadj.) | Rs | 967.7 | 189.6 | 510.5% | |
Shares outstanding (eoy) | m | 35.24 | 3.94 | 894.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 1.5 | 5.9% | |
Avg P/E ratio | x | 0.6 | 21.8 | 2.8% | |
P/CF ratio (eoy) | x | 0.5 | 15.1 | 3.1% | |
Price / Book Value ratio | x | 0.1 | 2.1 | 5.1% | |
Dividend payout | % | 0.9 | 5.4 | 16.1% | |
Avg Mkt Cap | Rs m | 3,636 | 1,576 | 230.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,271 | 38 | 3,305.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,119 | 1,074 | 3,923.3% | |
Other income | Rs m | 868 | 6 | 13,650.9% | |
Total revenues | Rs m | 42,987 | 1,080 | 3,980.6% | |
Gross profit | Rs m | 10,228 | 127 | 8,070.5% | |
Depreciation | Rs m | 1,784 | 32 | 5,570.0% | |
Interest | Rs m | 1,244 | 3 | 37,248.5% | |
Profit before tax | Rs m | 8,068 | 98 | 8,255.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,018 | 25 | 7,970.0% | |
Profit after tax | Rs m | 6,050 | 72 | 8,355.8% | |
Gross profit margin | % | 24.3 | 11.8 | 205.7% | |
Effective tax rate | % | 25.0 | 25.9 | 96.5% | |
Net profit margin | % | 14.4 | 6.7 | 213.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,458 | 505 | 4,443.5% | |
Current liabilities | Rs m | 7,506 | 310 | 2,419.5% | |
Net working cap to sales | % | 35.5 | 18.2 | 195.3% | |
Current ratio | x | 3.0 | 1.6 | 183.7% | |
Inventory Days | Days | 48 | 56 | 84.7% | |
Debtors Days | Days | 2 | 551 | 0.3% | |
Net fixed assets | Rs m | 32,356 | 594 | 5,449.3% | |
Share capital | Rs m | 352 | 40 | 889.2% | |
"Free" reserves | Rs m | 33,748 | 707 | 4,772.1% | |
Net worth | Rs m | 34,101 | 747 | 4,566.1% | |
Long term debt | Rs m | 10,630 | 12 | 85,179.5% | |
Total assets | Rs m | 54,814 | 1,099 | 4,986.8% | |
Interest coverage | x | 7.5 | 30.3 | 24.7% | |
Debt to equity ratio | x | 0.3 | 0 | 1,865.5% | |
Sales to assets ratio | x | 0.8 | 1.0 | 78.7% | |
Return on assets | % | 13.3 | 6.9 | 193.1% | |
Return on equity | % | 17.7 | 9.7 | 183.0% | |
Return on capital | % | 20.8 | 13.3 | 156.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 7.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,261 | NA | - | |
Fx inflow | Rs m | 2,051 | 0 | - | |
Fx outflow | Rs m | 3,261 | 0 | - | |
Net fx | Rs m | -1,210 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,014 | 96 | 7,288.4% | |
From Investments | Rs m | -4,311 | -100 | 4,300.6% | |
From Financial Activity | Rs m | -4,786 | 5 | -91,161.9% | |
Net Cashflow | Rs m | -2,083 | 1 | -167,983.9% |
Indian Promoters | % | 72.6 | 51.8 | 140.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 0.0 | - | |
FIIs | % | 2.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.4 | 48.2 | 56.7% | |
Shareholders | 53,543 | 6,514 | 822.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | FRONTIER SPR | S&P BSE METAL |
---|---|---|---|
1-Day | 0.19% | -4.25% | -0.80% |
1-Month | 23.15% | -1.31% | 5.74% |
1-Year | 138.53% | 182.53% | 55.29% |
3-Year CAGR | 65.76% | 69.85% | 19.15% |
5-Year CAGR | 57.87% | 43.22% | 22.91% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the FRONTIER SPR share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 72.6% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of FRONTIER SPR.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.9%.
FRONTIER SPR paid Rs 1.0, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of FRONTIER SPR.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.