SARDA ENERGY & MINERALS | GODAWARI POWER | SARDA ENERGY & MINERALS/ GODAWARI POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.2 | 14.1 | 122.6% | View Chart |
P/BV | x | 2.8 | 3.1 | 88.3% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 126.1% |
SARDA ENERGY & MINERALS GODAWARI POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-23 |
GODAWARI POWER Mar-23 |
SARDA ENERGY & MINERALS/ GODAWARI POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 497 | 27.3% | |
Low | Rs | 71 | 223 | 31.6% | |
Sales per share (Unadj.) | Rs | 1,195.2 | 443.5 | 269.5% | |
Earnings per share (Unadj.) | Rs | 171.7 | 61.2 | 280.7% | |
Cash flow per share (Unadj.) | Rs | 222.3 | 70.7 | 314.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 4.00 | 37.5% | |
Avg Dividend yield | % | 1.5 | 1.1 | 131.0% | |
Book value per share (Unadj.) | Rs | 967.7 | 301.0 | 321.4% | |
Shares outstanding (eoy) | m | 35.24 | 129.73 | 27.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 0.8 | 10.6% | |
Avg P/E ratio | x | 0.6 | 5.9 | 10.2% | |
P/CF ratio (eoy) | x | 0.5 | 5.1 | 9.1% | |
Price / Book Value ratio | x | 0.1 | 1.2 | 8.9% | |
Dividend payout | % | 0.9 | 6.5 | 13.4% | |
Avg Mkt Cap | Rs m | 3,636 | 46,743 | 7.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,271 | 1,914 | 66.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,119 | 57,530 | 73.2% | |
Other income | Rs m | 868 | 1,042 | 83.3% | |
Total revenues | Rs m | 42,987 | 58,573 | 73.4% | |
Gross profit | Rs m | 10,228 | 11,223 | 91.1% | |
Depreciation | Rs m | 1,784 | 1,235 | 144.4% | |
Interest | Rs m | 1,244 | 204 | 609.8% | |
Profit before tax | Rs m | 8,068 | 10,826 | 74.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,018 | 2,892 | 69.8% | |
Profit after tax | Rs m | 6,050 | 7,934 | 76.3% | |
Gross profit margin | % | 24.3 | 19.5 | 124.5% | |
Effective tax rate | % | 25.0 | 26.7 | 93.6% | |
Net profit margin | % | 14.4 | 13.8 | 104.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,458 | 23,227 | 96.7% | |
Current liabilities | Rs m | 7,506 | 9,477 | 79.2% | |
Net working cap to sales | % | 35.5 | 23.9 | 148.5% | |
Current ratio | x | 3.0 | 2.5 | 122.1% | |
Inventory Days | Days | 48 | 24 | 201.9% | |
Debtors Days | Days | 2 | 188 | 0.8% | |
Net fixed assets | Rs m | 32,356 | 28,366 | 114.1% | |
Share capital | Rs m | 352 | 649 | 54.3% | |
"Free" reserves | Rs m | 33,748 | 38,406 | 87.9% | |
Net worth | Rs m | 34,101 | 39,055 | 87.3% | |
Long term debt | Rs m | 10,630 | 94 | 11,340.3% | |
Total assets | Rs m | 54,814 | 51,594 | 106.2% | |
Interest coverage | x | 7.5 | 54.1 | 13.8% | |
Debt to equity ratio | x | 0.3 | 0 | 12,987.7% | |
Sales to assets ratio | x | 0.8 | 1.1 | 68.9% | |
Return on assets | % | 13.3 | 15.8 | 84.4% | |
Return on equity | % | 17.7 | 20.3 | 87.3% | |
Return on capital | % | 20.8 | 28.2 | 73.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 7.7 | 16.3 | 47.4% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,261 | 9,397 | 34.7% | |
Fx inflow | Rs m | 2,051 | 5,408 | 37.9% | |
Fx outflow | Rs m | 3,261 | 9,397 | 34.7% | |
Net fx | Rs m | -1,210 | -3,989 | 30.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,014 | 9,624 | 72.9% | |
From Investments | Rs m | -4,311 | -2,288 | 188.5% | |
From Financial Activity | Rs m | -4,786 | -2,463 | 194.3% | |
Net Cashflow | Rs m | -2,083 | 4,963 | -42.0% |
Indian Promoters | % | 72.6 | 63.3 | 114.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 7.6 | 82.7% | |
FIIs | % | 2.7 | 5.5 | 48.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.4 | 36.7 | 74.5% | |
Shareholders | 53,543 | 94,676 | 56.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | GODAWARI POWER | S&P BSE METAL |
---|---|---|---|
1-Day | 0.19% | -2.31% | -0.80% |
1-Month | 23.15% | 20.50% | 5.74% |
1-Year | 138.53% | 147.67% | 55.29% |
3-Year CAGR | 65.76% | 53.83% | 19.15% |
5-Year CAGR | 57.87% | 75.27% | 22.91% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the GODAWARI POWER share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 72.6% stake in the company. In case of GODAWARI POWER the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of GODAWARI POWER.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.9%.
GODAWARI POWER paid Rs 4.0, and its dividend payout ratio stood at 6.5%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of GODAWARI POWER.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.