Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAIL VIKAS NIGAM vs LAST MILE ENTERPRISES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAIL VIKAS NIGAM LAST MILE ENTERPRISES RAIL VIKAS NIGAM/
LAST MILE ENTERPRISES
 
P/E (TTM) x 43.8 182.5 24.0% View Chart
P/BV x 8.2 155.2 5.3% View Chart
Dividend Yield % 0.7 0.0 2,728.9%  

Financials

 RAIL VIKAS NIGAM   LAST MILE ENTERPRISES
EQUITY SHARE DATA
    RAIL VIKAS NIGAM
Mar-23
LAST MILE ENTERPRISES
Mar-23
RAIL VIKAS NIGAM/
LAST MILE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs84145 58.2%   
Low Rs2918 158.5%   
Sales per share (Unadj.) Rs97.342.8 227.4%  
Earnings per share (Unadj.) Rs6.83.9 174.1%  
Cash flow per share (Unadj.) Rs6.94.1 168.8%  
Dividends per share (Unadj.) Rs2.130.25 852.0%  
Avg Dividend yield %3.80.3 1,225.9%  
Book value per share (Unadj.) Rs35.18.6 407.3%  
Shares outstanding (eoy) m2,085.0211.69 17,835.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.9 30.6%   
Avg P/E ratio x8.320.8 39.9%  
P/CF ratio (eoy) x8.219.8 41.2%  
Price / Book Value ratio x1.69.4 17.1%  
Dividend payout %31.36.4 489.7%   
Avg Mkt Cap Rs m117,960951 12,400.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,8561 261,464.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m202,816500 40,563.1%  
Other income Rs m9,96532 31,168.6%   
Total revenues Rs m212,780532 39,998.6%   
Gross profit Rs m14,05450 28,220.5%  
Depreciation Rs m2232 10,238.5%   
Interest Rs m5,8149 65,765.8%   
Profit before tax Rs m17,98271 25,412.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,77625 15,104.0%   
Profit after tax Rs m14,20646 31,043.5%  
Gross profit margin %6.910.0 69.6%  
Effective tax rate %21.035.3 59.4%   
Net profit margin %7.09.2 76.5%  
BALANCE SHEET DATA
Current assets Rs m94,279307 30,705.8%   
Current liabilities Rs m48,247216 22,339.8%   
Net working cap to sales %22.718.2 124.6%  
Current ratio x2.01.4 137.4%  
Inventory Days Days162114 142.7%  
Debtors Days Days2659 0.3%  
Net fixed assets Rs m93,633151 61,922.3%   
Share capital Rs m20,850117 17,842.0%   
"Free" reserves Rs m52,401-16 -327,096.1%   
Net worth Rs m73,251101 72,640.8%   
Long term debt Rs m60,306112 53,969.8%   
Total assets Rs m187,912458 41,005.5%  
Interest coverage x4.19.0 45.5%   
Debt to equity ratio x0.81.1 74.3%  
Sales to assets ratio x1.11.1 98.9%   
Return on assets %10.711.9 89.4%  
Return on equity %19.445.4 42.7%  
Return on capital %17.837.4 47.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m230-   
Net fx Rs m-230-   
CASH FLOW
From Operations Rs m-40,763-70 58,124.3%  
From Investments Rs m13,5506 225,454.2%  
From Financial Activity Rs m-10,36067 -15,500.0%  
Net Cashflow Rs m-37,5733 -1,381,360.3%  

Share Holding

Indian Promoters % 72.8 47.4 153.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.5 8.5 100.5%  
FIIs % 2.3 8.5 27.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.2 52.6 51.6%  
Shareholders   1,844,551 2,277 81,007.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAIL VIKAS NIGAM With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on RAIL VIKAS NIGAM vs LAST MILE ENTERPRISES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAIL VIKAS NIGAM vs LAST MILE ENTERPRISES Share Price Performance

Period RAIL VIKAS NIGAM LAST MILE ENTERPRISES S&P BSE CAPITAL GOODS
1-Day -0.36% 0.22% 0.19%
1-Month 10.31% 3.54% 2.01%
1-Year 143.92% 946.97% 70.86%
3-Year CAGR 119.39% 253.16% 45.73%
5-Year CAGR 67.05% 96.78% 28.53%

* Compound Annual Growth Rate

Here are more details on the RAIL VIKAS NIGAM share price and the LAST MILE ENTERPRISES share price.

Moving on to shareholding structures...

The promoters of RAIL VIKAS NIGAM hold a 72.8% stake in the company. In case of LAST MILE ENTERPRISES the stake stands at 47.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAIL VIKAS NIGAM and the shareholding pattern of LAST MILE ENTERPRISES.

Finally, a word on dividends...

In the most recent financial year, RAIL VIKAS NIGAM paid a dividend of Rs 2.1 per share. This amounted to a Dividend Payout ratio of 31.3%.

LAST MILE ENTERPRISES paid Rs 0.3, and its dividend payout ratio stood at 6.4%.

You may visit here to review the dividend history of RAIL VIKAS NIGAM, and the dividend history of LAST MILE ENTERPRISES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.