Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAIL VIKAS NIGAM vs VIVANTA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAIL VIKAS NIGAM VIVANTA INDUSTRIES RAIL VIKAS NIGAM/
VIVANTA INDUSTRIES
 
P/E (TTM) x 43.8 53.6 81.7% View Chart
P/BV x 8.2 3.5 234.4% View Chart
Dividend Yield % 0.7 0.7 110.1%  

Financials

 RAIL VIKAS NIGAM   VIVANTA INDUSTRIES
EQUITY SHARE DATA
    RAIL VIKAS NIGAM
Mar-23
VIVANTA INDUSTRIES
Mar-23
RAIL VIKAS NIGAM/
VIVANTA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8430 280.5%   
Low Rs293 1,124.0%   
Sales per share (Unadj.) Rs97.32.5 3,924.7%  
Earnings per share (Unadj.) Rs6.80.1 5,248.9%  
Cash flow per share (Unadj.) Rs6.90.1 4,743.1%  
Dividends per share (Unadj.) Rs2.130.03 7,100.0%  
Avg Dividend yield %3.80.2 2,044.3%  
Book value per share (Unadj.) Rs35.11.6 2,199.7%  
Shares outstanding (eoy) m2,085.02100.00 2,085.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.66.6 8.8%   
Avg P/E ratio x8.3125.5 6.6%  
P/CF ratio (eoy) x8.2111.7 7.3%  
Price / Book Value ratio x1.610.2 15.8%  
Dividend payout %31.323.1 135.3%   
Avg Mkt Cap Rs m117,9601,629 7,241.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,8562 119,000.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m202,816248 81,830.0%  
Other income Rs m9,9650 3,321,533.3%   
Total revenues Rs m212,780248 85,746.6%   
Gross profit Rs m14,05419 72,779.9%  
Depreciation Rs m2232 13,863.4%   
Interest Rs m5,8140 4,844,750.0%   
Profit before tax Rs m17,98218 100,567.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7765 77,061.2%   
Profit after tax Rs m14,20613 109,441.4%  
Gross profit margin %6.97.8 89.0%  
Effective tax rate %21.027.4 76.6%   
Net profit margin %7.05.2 133.7%  
BALANCE SHEET DATA
Current assets Rs m94,279173 54,487.2%   
Current liabilities Rs m48,247178 27,061.1%   
Net working cap to sales %22.7-2.1 -1,069.2%  
Current ratio x2.01.0 201.3%  
Inventory Days Days162150 108.3%  
Debtors Days Days22,436 0.1%  
Net fixed assets Rs m93,633234 40,070.5%   
Share capital Rs m20,850100 20,850.2%   
"Free" reserves Rs m52,40160 87,758.8%   
Net worth Rs m73,251160 45,865.0%   
Long term debt Rs m60,30642 143,962.5%   
Total assets Rs m187,912407 46,204.1%  
Interest coverage x4.1150.0 2.7%   
Debt to equity ratio x0.80.3 313.9%  
Sales to assets ratio x1.10.6 177.1%   
Return on assets %10.73.2 330.8%  
Return on equity %19.48.1 238.5%  
Return on capital %17.88.9 199.6%  
Exports to sales %00.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m230-   
Net fx Rs m-231 -1,966.1%   
CASH FLOW
From Operations Rs m-40,76317 -243,795.5%  
From Investments Rs m13,5501 1,759,714.3%  
From Financial Activity Rs m-10,360-17 60,024.3%  
Net Cashflow Rs m-37,5730 -16,336,087.0%  

Share Holding

Indian Promoters % 72.8 12.0 608.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.5 0.0 -  
FIIs % 2.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.2 88.0 30.9%  
Shareholders   1,844,551 79,350 2,324.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAIL VIKAS NIGAM With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on RAIL VIKAS NIGAM vs VIVANTA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAIL VIKAS NIGAM vs VIVANTA INDUSTRIES Share Price Performance

Period RAIL VIKAS NIGAM VIVANTA INDUSTRIES S&P BSE CAPITAL GOODS
1-Day -0.36% 2.05% 0.19%
1-Month 10.31% 13.71% 2.01%
1-Year 143.92% -27.51% 70.86%
3-Year CAGR 119.39% -17.95% 45.73%
5-Year CAGR 67.05% -9.67% 28.53%

* Compound Annual Growth Rate

Here are more details on the RAIL VIKAS NIGAM share price and the VIVANTA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of RAIL VIKAS NIGAM hold a 72.8% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAIL VIKAS NIGAM and the shareholding pattern of VIVANTA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, RAIL VIKAS NIGAM paid a dividend of Rs 2.1 per share. This amounted to a Dividend Payout ratio of 31.3%.

VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.

You may visit here to review the dividend history of RAIL VIKAS NIGAM, and the dividend history of VIVANTA INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.