SADHNA BROADCAST | E FACTOR EXPERIENCES LTD. | SADHNA BROADCAST/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1,914.2 | - | - | View Chart |
P/BV | x | 3.0 | 18.5 | 16.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SADHNA BROADCAST E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SADHNA BROADCAST Mar-23 |
E FACTOR EXPERIENCES LTD. Mar-23 |
SADHNA BROADCAST/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | NA | - | |
Low | Rs | 2 | NA | - | |
Sales per share (Unadj.) | Rs | 18.9 | 123.8 | 15.2% | |
Earnings per share (Unadj.) | Rs | -0.1 | 7.9 | -1.5% | |
Cash flow per share (Unadj.) | Rs | 0.3 | 8.9 | 3.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 14.1 | 11.4 | 123.5% | |
Shares outstanding (eoy) | m | 10.03 | 9.63 | 104.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | -157.4 | 0 | - | |
P/CF ratio (eoy) | x | 54.1 | 0 | - | |
Price / Book Value ratio | x | 1.3 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 186 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 64 | 36.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 189 | 1,193 | 15.9% | |
Other income | Rs m | 13 | 2 | 682.2% | |
Total revenues | Rs m | 202 | 1,195 | 16.9% | |
Gross profit | Rs m | -6 | 122 | -4.9% | |
Depreciation | Rs m | 5 | 9 | 49.4% | |
Interest | Rs m | 0 | 11 | 0.4% | |
Profit before tax | Rs m | 2 | 104 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 28 | 13.1% | |
Profit after tax | Rs m | -1 | 76 | -1.5% | |
Gross profit margin | % | -3.1 | 10.2 | -30.7% | |
Effective tax rate | % | 149.3 | 26.6 | 561.5% | |
Net profit margin | % | -0.6 | 6.4 | -9.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 129 | 457 | 28.1% | |
Current liabilities | Rs m | 90 | 419 | 21.5% | |
Net working cap to sales | % | 20.3 | 3.2 | 636.2% | |
Current ratio | x | 1.4 | 1.1 | 130.8% | |
Inventory Days | Days | 234 | 8 | 2,900.1% | |
Debtors Days | Days | 1,384 | 1,036 | 133.5% | |
Net fixed assets | Rs m | 140 | 98 | 142.0% | |
Share capital | Rs m | 100 | 96 | 104.1% | |
"Free" reserves | Rs m | 41 | 14 | 299.4% | |
Net worth | Rs m | 142 | 110 | 128.6% | |
Long term debt | Rs m | 27 | 33 | 82.7% | |
Total assets | Rs m | 268 | 556 | 48.3% | |
Interest coverage | x | 61.5 | 10.6 | 579.6% | |
Debt to equity ratio | x | 0.2 | 0.3 | 64.3% | |
Sales to assets ratio | x | 0.7 | 2.1 | 32.9% | |
Return on assets | % | -0.4 | 15.6 | -2.7% | |
Return on equity | % | -0.8 | 69.1 | -1.2% | |
Return on capital | % | 1.5 | 80.2 | 1.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 18 | 281.8% | |
From Investments | Rs m | -1 | -30 | 4.0% | |
From Financial Activity | Rs m | -57 | 22 | -257.6% | |
Net Cashflow | Rs m | -9 | 10 | -89.5% |
Indian Promoters | % | 25.5 | 73.6 | 34.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.3 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 26.4 | 282.2% | |
Shareholders | 56,520 | 993 | 5,691.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SADHNA BROADCAST With: NETWORK18 MEDIA NDTV DISH TV ENTERTAINMENT NETWORK TV18 BROADCAST
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SADHNA BROADCAST | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 0.24% | 2.06% | -0.26% |
1-Month | -0.47% | 18.45% | -0.74% |
1-Year | -17.32% | -19.25% | 29.95% |
3-Year CAGR | 55.50% | -6.88% | 10.57% |
5-Year CAGR | 28.41% | -4.19% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the SADHNA BROADCAST share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of SADHNA BROADCAST hold a 25.5% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SADHNA BROADCAST and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, SADHNA BROADCAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SADHNA BROADCAST, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.