SAHYADRI INDUSTRIES | N C L IND. | SAHYADRI INDUSTRIES/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 11.8 | 125.4% | View Chart |
P/BV | x | 1.2 | 1.2 | 97.6% | View Chart |
Dividend Yield | % | 1.1 | 1.5 | 75.9% |
SAHYADRI INDUSTRIES N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAHYADRI INDUSTRIES Mar-23 |
N C L IND. Mar-23 |
SAHYADRI INDUSTRIES/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 592 | 211 | 280.9% | |
Low | Rs | 289 | 155 | 186.2% | |
Sales per share (Unadj.) | Rs | 542.3 | 452.0 | 120.0% | |
Earnings per share (Unadj.) | Rs | 33.9 | 9.8 | 346.1% | |
Cash flow per share (Unadj.) | Rs | 55.6 | 20.7 | 269.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 3.00 | 133.3% | |
Avg Dividend yield | % | 0.9 | 1.6 | 55.4% | |
Book value per share (Unadj.) | Rs | 306.2 | 170.2 | 179.9% | |
Shares outstanding (eoy) | m | 10.95 | 45.23 | 24.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 200.5% | |
Avg P/E ratio | x | 13.0 | 18.7 | 69.5% | |
P/CF ratio (eoy) | x | 7.9 | 8.9 | 89.3% | |
Price / Book Value ratio | x | 1.4 | 1.1 | 133.7% | |
Dividend payout | % | 11.8 | 30.6 | 38.5% | |
Avg Mkt Cap | Rs m | 4,821 | 8,276 | 58.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 377 | 602 | 62.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,938 | 20,445 | 29.0% | |
Other income | Rs m | 37 | 188 | 19.6% | |
Total revenues | Rs m | 5,975 | 20,633 | 29.0% | |
Gross profit | Rs m | 808 | 1,485 | 54.4% | |
Depreciation | Rs m | 238 | 492 | 48.4% | |
Interest | Rs m | 90 | 269 | 33.5% | |
Profit before tax | Rs m | 516 | 912 | 56.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 145 | 469 | 30.8% | |
Profit after tax | Rs m | 371 | 443 | 83.8% | |
Gross profit margin | % | 13.6 | 7.3 | 187.2% | |
Effective tax rate | % | 28.1 | 51.5 | 54.5% | |
Net profit margin | % | 6.2 | 2.2 | 288.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,208 | 4,680 | 68.6% | |
Current liabilities | Rs m | 1,699 | 3,738 | 45.4% | |
Net working cap to sales | % | 25.4 | 4.6 | 551.9% | |
Current ratio | x | 1.9 | 1.3 | 150.9% | |
Inventory Days | Days | 26 | 11 | 237.9% | |
Debtors Days | Days | 2 | 278 | 0.8% | |
Net fixed assets | Rs m | 2,358 | 10,943 | 21.5% | |
Share capital | Rs m | 110 | 452 | 24.2% | |
"Free" reserves | Rs m | 3,244 | 7,246 | 44.8% | |
Net worth | Rs m | 3,353 | 7,699 | 43.6% | |
Long term debt | Rs m | 433 | 2,075 | 20.9% | |
Total assets | Rs m | 5,566 | 15,622 | 35.6% | |
Interest coverage | x | 6.7 | 4.4 | 153.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 47.9% | |
Sales to assets ratio | x | 1.1 | 1.3 | 81.5% | |
Return on assets | % | 8.3 | 4.6 | 181.8% | |
Return on equity | % | 11.1 | 5.8 | 192.4% | |
Return on capital | % | 16.0 | 12.1 | 132.4% | |
Exports to sales | % | 10.9 | 0 | 179,299.8% | |
Imports to sales | % | 32.7 | 0.2 | 15,368.5% | |
Exports (fob) | Rs m | 649 | 1 | 51,952.0% | |
Imports (cif) | Rs m | 1,943 | 44 | 4,464.0% | |
Fx inflow | Rs m | 649 | 1 | 51,952.0% | |
Fx outflow | Rs m | 1,943 | 118 | 1,650.7% | |
Net fx | Rs m | -1,294 | -116 | 1,110.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 167 | 2,081 | 8.0% | |
From Investments | Rs m | -445 | -958 | 46.5% | |
From Financial Activity | Rs m | 290 | -828 | -35.1% | |
Net Cashflow | Rs m | 12 | 295 | 4.1% |
Indian Promoters | % | 71.1 | 43.7 | 162.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.2 | 0.4% | |
FIIs | % | 0.0 | 5.2 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.9 | 56.3 | 51.3% | |
Shareholders | 10,512 | 53,743 | 19.6% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare SAHYADRI INDUSTRIES With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAHYADRI INDUSTRIES | N C L IND. |
---|---|---|
1-Day | -0.22% | 0.10% |
1-Month | -0.92% | 6.35% |
1-Year | -0.36% | 12.60% |
3-Year CAGR | -1.34% | 4.13% |
5-Year CAGR | 16.16% | 7.54% |
* Compound Annual Growth Rate
Here are more details on the SAHYADRI INDUSTRIES share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of SAHYADRI INDUSTRIES hold a 71.1% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAHYADRI INDUSTRIES and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, SAHYADRI INDUSTRIES paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 11.8%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of SAHYADRI INDUSTRIES, and the dividend history of N C L IND..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.