SAIL | D P WIRES | SAIL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 19.3 | 142.5% | View Chart |
P/BV | x | 1.3 | 4.2 | 30.4% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 383.4% |
SAIL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAIL Mar-23 |
D P WIRES Mar-23 |
SAIL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | NA | - | |
Low | Rs | 64 | NA | - | |
Sales per share (Unadj.) | Rs | 252.9 | 895.6 | 28.2% | |
Earnings per share (Unadj.) | Rs | 5.3 | 30.2 | 17.4% | |
Cash flow per share (Unadj.) | Rs | 17.3 | 32.8 | 52.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.20 | 125.0% | |
Avg Dividend yield | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 132.5 | 141.1 | 93.9% | |
Shares outstanding (eoy) | m | 4,130.53 | 13.57 | 30,438.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0 | - | |
Avg P/E ratio | x | 16.7 | 0 | - | |
P/CF ratio (eoy) | x | 5.1 | 0 | - | |
Price / Book Value ratio | x | 0.7 | 0 | - | |
Dividend payout | % | 28.5 | 4.0 | 717.1% | |
Avg Mkt Cap | Rs m | 363,280 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 120,715 | 61 | 196,348.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,044,477 | 12,153 | 8,594.3% | |
Other income | Rs m | 9,504 | 60 | 15,849.9% | |
Total revenues | Rs m | 1,053,981 | 12,213 | 8,629.9% | |
Gross profit | Rs m | 89,431 | 548 | 16,316.5% | |
Depreciation | Rs m | 49,635 | 35 | 143,165.3% | |
Interest | Rs m | 20,375 | 20 | 101,215.6% | |
Profit before tax | Rs m | 28,924 | 553 | 5,228.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,159 | 143 | 5,002.2% | |
Profit after tax | Rs m | 21,765 | 410 | 5,306.8% | |
Gross profit margin | % | 8.6 | 4.5 | 189.9% | |
Effective tax rate | % | 24.8 | 25.9 | 95.7% | |
Net profit margin | % | 2.1 | 3.4 | 61.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 380,883 | 2,173 | 17,525.7% | |
Current liabilities | Rs m | 494,573 | 589 | 83,955.4% | |
Net working cap to sales | % | -10.9 | 13.0 | -83.5% | |
Current ratio | x | 0.8 | 3.7 | 20.9% | |
Inventory Days | Days | 49 | 1 | 6,357.1% | |
Debtors Days | Days | 2 | 261 | 0.7% | |
Net fixed assets | Rs m | 924,865 | 340 | 272,171.1% | |
Share capital | Rs m | 41,305 | 136 | 30,443.2% | |
"Free" reserves | Rs m | 506,161 | 1,779 | 28,451.4% | |
Net worth | Rs m | 547,467 | 1,915 | 28,592.5% | |
Long term debt | Rs m | 108,497 | 7 | 1,454,384.7% | |
Total assets | Rs m | 1,306,041 | 2,513 | 51,969.3% | |
Interest coverage | x | 2.4 | 28.5 | 8.5% | |
Debt to equity ratio | x | 0.2 | 0 | 5,086.6% | |
Sales to assets ratio | x | 0.8 | 4.8 | 16.5% | |
Return on assets | % | 3.2 | 17.1 | 18.8% | |
Return on equity | % | 4.0 | 21.4 | 18.6% | |
Return on capital | % | 7.5 | 29.8 | 25.2% | |
Exports to sales | % | 2.5 | 1.1 | 230.2% | |
Imports to sales | % | 49.7 | 29.5 | 168.4% | |
Exports (fob) | Rs m | 26,389 | 133 | 19,784.8% | |
Imports (cif) | Rs m | 519,369 | 3,589 | 14,469.4% | |
Fx inflow | Rs m | 26,389 | 133 | 19,784.8% | |
Fx outflow | Rs m | 519,548 | 3,589 | 14,474.4% | |
Net fx | Rs m | -493,159 | -3,456 | 14,269.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -52,902 | 455 | -11,615.7% | |
From Investments | Rs m | -33,710 | -61 | 55,462.0% | |
From Financial Activity | Rs m | 85,867 | -148 | -58,199.0% | |
Net Cashflow | Rs m | -745 | 247 | -301.3% |
Indian Promoters | % | 65.0 | 74.8 | 86.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.0 | 0.0 | 190,400.0% | |
FIIs | % | 3.2 | 0.0 | 31,800.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.0 | 25.2 | 138.8% | |
Shareholders | 1,643,073 | 20,471 | 8,026.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAIL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAIL | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 2.18% | -1.89% | -0.07% |
1-Month | 28.97% | 18.20% | 12.22% |
1-Year | 107.41% | 12.30% | 57.74% |
3-Year CAGR | 18.80% | 3.94% | 23.90% |
5-Year CAGR | 24.36% | 2.35% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the SAIL share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of SAIL hold a 65.0% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of SAIL, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.