SAIL | EARTHSTAHL & ALLOYS | SAIL/ EARTHSTAHL & ALLOYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | - | - | View Chart |
P/BV | x | 1.3 | 1.6 | 77.1% | View Chart |
Dividend Yield | % | 0.9 | 1.0 | 85.4% |
SAIL EARTHSTAHL & ALLOYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAIL Mar-23 |
EARTHSTAHL & ALLOYS Mar-23 |
SAIL/ EARTHSTAHL & ALLOYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 67 | 168.2% | |
Low | Rs | 64 | 41 | 156.6% | |
Sales per share (Unadj.) | Rs | 252.9 | 75.0 | 337.1% | |
Earnings per share (Unadj.) | Rs | 5.3 | 6.1 | 85.9% | |
Cash flow per share (Unadj.) | Rs | 17.3 | 7.9 | 220.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.50 | 300.0% | |
Avg Dividend yield | % | 1.7 | 0.9 | 183.1% | |
Book value per share (Unadj.) | Rs | 132.5 | 29.1 | 455.2% | |
Shares outstanding (eoy) | m | 4,130.53 | 12.24 | 33,746.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 48.6% | |
Avg P/E ratio | x | 16.7 | 8.7 | 190.8% | |
P/CF ratio (eoy) | x | 5.1 | 6.8 | 74.4% | |
Price / Book Value ratio | x | 0.7 | 1.8 | 36.0% | |
Dividend payout | % | 28.5 | 8.1 | 349.3% | |
Avg Mkt Cap | Rs m | 363,280 | 657 | 55,290.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 120,715 | 35 | 340,426.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,044,477 | 918 | 113,762.6% | |
Other income | Rs m | 9,504 | 4 | 249,438.3% | |
Total revenues | Rs m | 1,053,981 | 922 | 114,323.3% | |
Gross profit | Rs m | 89,431 | 124 | 72,086.8% | |
Depreciation | Rs m | 49,635 | 21 | 236,246.5% | |
Interest | Rs m | 20,375 | 11 | 192,759.7% | |
Profit before tax | Rs m | 28,924 | 96 | 30,038.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,159 | 21 | 33,769.3% | |
Profit after tax | Rs m | 21,765 | 75 | 28,981.8% | |
Gross profit margin | % | 8.6 | 13.5 | 63.4% | |
Effective tax rate | % | 24.8 | 22.0 | 112.4% | |
Net profit margin | % | 2.1 | 8.2 | 25.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 380,883 | 231 | 164,970.3% | |
Current liabilities | Rs m | 494,573 | 142 | 347,996.6% | |
Net working cap to sales | % | -10.9 | 9.7 | -112.6% | |
Current ratio | x | 0.8 | 1.6 | 47.4% | |
Inventory Days | Days | 49 | 35 | 138.8% | |
Debtors Days | Days | 2 | 139 | 1.4% | |
Net fixed assets | Rs m | 924,865 | 346 | 267,147.5% | |
Share capital | Rs m | 41,305 | 122 | 33,746.2% | |
"Free" reserves | Rs m | 506,161 | 234 | 216,336.0% | |
Net worth | Rs m | 547,467 | 356 | 153,623.1% | |
Long term debt | Rs m | 108,497 | 68 | 159,907.3% | |
Total assets | Rs m | 1,306,041 | 577 | 226,314.9% | |
Interest coverage | x | 2.4 | 10.1 | 23.9% | |
Debt to equity ratio | x | 0.2 | 0.2 | 104.1% | |
Sales to assets ratio | x | 0.8 | 1.6 | 50.3% | |
Return on assets | % | 3.2 | 14.8 | 21.7% | |
Return on equity | % | 4.0 | 21.1 | 18.9% | |
Return on capital | % | 7.5 | 25.2 | 29.8% | |
Exports to sales | % | 2.5 | 0 | - | |
Imports to sales | % | 49.7 | 0 | - | |
Exports (fob) | Rs m | 26,389 | NA | - | |
Imports (cif) | Rs m | 519,369 | NA | - | |
Fx inflow | Rs m | 26,389 | 0 | - | |
Fx outflow | Rs m | 519,548 | 0 | - | |
Net fx | Rs m | -493,159 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -52,902 | 120 | -44,202.5% | |
From Investments | Rs m | -33,710 | -127 | 26,539.0% | |
From Financial Activity | Rs m | 85,867 | 77 | 111,255.2% | |
Net Cashflow | Rs m | -745 | 70 | -1,066.0% |
Indian Promoters | % | 65.0 | 73.5 | 88.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.0 | 0.9 | 2,163.6% | |
FIIs | % | 3.2 | 0.9 | 361.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.0 | 26.5 | 132.2% | |
Shareholders | 1,643,073 | 531 | 309,429.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAIL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAIL | EARTHSTAHL & ALLOYS | S&P BSE METAL |
---|---|---|---|
1-Day | 2.18% | 2.13% | -0.07% |
1-Month | 28.97% | 13.18% | 12.22% |
1-Year | 107.41% | 2.11% | 57.74% |
3-Year CAGR | 18.80% | -5.98% | 23.90% |
5-Year CAGR | 24.36% | -3.63% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the SAIL share price and the EARTHSTAHL & ALLOYS share price.
Moving on to shareholding structures...
The promoters of SAIL hold a 65.0% stake in the company. In case of EARTHSTAHL & ALLOYS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of EARTHSTAHL & ALLOYS.
Finally, a word on dividends...
In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.
EARTHSTAHL & ALLOYS paid Rs 0.5, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of SAIL, and the dividend history of EARTHSTAHL & ALLOYS.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.