Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs GALLANTT ISPAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL GALLANTT ISPAT SAIL/
GALLANTT ISPAT
 
P/E (TTM) x 27.5 20.4 134.9% View Chart
P/BV x 1.3 1.6 80.5% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SAIL   GALLANTT ISPAT
EQUITY SHARE DATA
    SAIL
Mar-23
GALLANTT ISPAT
Mar-21
SAIL/
GALLANTT ISPAT
5-Yr Chart
Click to enlarge
High Rs11250 224.8%   
Low Rs6416 409.0%   
Sales per share (Unadj.) Rs252.938.9 650.8%  
Earnings per share (Unadj.) Rs5.33.4 155.2%  
Cash flow per share (Unadj.) Rs17.34.2 412.2%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.540.4 328.3%  
Shares outstanding (eoy) m4,130.53282.36 1,462.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.8 41.3%   
Avg P/E ratio x16.79.6 173.0%  
P/CF ratio (eoy) x5.17.8 65.2%  
Price / Book Value ratio x0.70.8 81.8%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2809,247 3,928.5%   
No. of employees `000NANA-   
Total wages/salary Rs m120,715305 39,599.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47710,971 9,520.0%  
Other income Rs m9,50431 31,128.7%   
Total revenues Rs m1,053,98111,002 9,579.9%   
Gross profit Rs m89,4311,574 5,682.8%  
Depreciation Rs m49,635226 22,001.5%   
Interest Rs m20,375120 17,041.4%   
Profit before tax Rs m28,9241,259 2,297.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,159301 2,382.3%   
Profit after tax Rs m21,765959 2,270.6%  
Gross profit margin %8.614.3 59.7%  
Effective tax rate %24.823.9 103.7%   
Net profit margin %2.18.7 23.9%  
BALANCE SHEET DATA
Current assets Rs m380,8835,703 6,678.7%   
Current liabilities Rs m494,5732,769 17,863.9%   
Net working cap to sales %-10.926.7 -40.7%  
Current ratio x0.82.1 37.4%  
Inventory Days Days4989 55.4%  
Debtors Days Days2169 1.1%  
Net fixed assets Rs m924,8659,472 9,764.7%   
Share capital Rs m41,305282 14,628.6%   
"Free" reserves Rs m506,16111,119 4,552.3%   
Net worth Rs m547,46711,401 4,801.9%   
Long term debt Rs m108,497987 10,995.7%   
Total assets Rs m1,306,04115,175 8,606.8%  
Interest coverage x2.411.5 21.0%   
Debt to equity ratio x0.20.1 229.0%  
Sales to assets ratio x0.80.7 110.6%   
Return on assets %3.27.1 45.4%  
Return on equity %4.08.4 47.3%  
Return on capital %7.511.1 67.5%  
Exports to sales %2.50-   
Imports to sales %49.71.9 2,640.4%   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369207 251,364.3%   
Fx inflow Rs m26,38919 142,028.5%   
Fx outflow Rs m519,548207 251,450.8%   
Net fx Rs m-493,159-188 262,262.7%   
CASH FLOW
From Operations Rs m-52,902598 -8,844.2%  
From Investments Rs m-33,710-1,094 3,080.2%  
From Financial Activity Rs m85,867746 11,505.1%  
Net Cashflow Rs m-745250 -297.7%  

Share Holding

Indian Promoters % 65.0 63.1 103.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 36.9 94.8%  
Shareholders   1,643,073 8,128 20,215.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs GALLANTT ISPAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs GALLANTT ISPAT Share Price Performance

Period SAIL GALLANTT ISPAT S&P BSE METAL
1-Day 2.18% -1.01% -0.07%
1-Month 28.97% -7.67% 12.22%
1-Year 107.41% 37.20% 57.74%
3-Year CAGR 18.80% 17.23% 23.90%
5-Year CAGR 24.36% 23.95% 22.57%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the GALLANTT ISPAT share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of GALLANTT ISPAT the stake stands at 63.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of GALLANTT ISPAT.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

GALLANTT ISPAT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of GALLANTT ISPAT.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.