Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs UMIYA TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL UMIYA TUBES SAIL/
UMIYA TUBES
 
P/E (TTM) x 26.9 -1.1 - View Chart
P/BV x 1.2 0.5 254.7% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SAIL   UMIYA TUBES
EQUITY SHARE DATA
    SAIL
Mar-23
UMIYA TUBES
Mar-23
SAIL/
UMIYA TUBES
5-Yr Chart
Click to enlarge
High Rs11211 1,069.5%   
Low Rs646 1,129.7%   
Sales per share (Unadj.) Rs252.97.2 3,514.1%  
Earnings per share (Unadj.) Rs5.3-4.1 -129.2%  
Cash flow per share (Unadj.) Rs17.3-3.7 -462.5%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.513.0 1,020.1%  
Shares outstanding (eoy) m4,130.5310.01 41,264.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.1 31.0%   
Avg P/E ratio x16.7-2.0 -844.4%  
P/CF ratio (eoy) x5.1-2.2 -235.8%  
Price / Book Value ratio x0.70.6 106.9%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,28081 450,132.8%   
No. of employees `000NANA-   
Total wages/salary Rs m120,7154 3,449,008.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47772 1,450,058.6%  
Other income Rs m9,5040 6,335,733.3%   
Total revenues Rs m1,053,98172 1,460,211.7%   
Gross profit Rs m89,431-31 -285,904.4%  
Depreciation Rs m49,6353 1,451,327.5%   
Interest Rs m20,3756 316,869.4%   
Profit before tax Rs m28,924-41 -70,599.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1590 -5,113,642.9%   
Profit after tax Rs m21,765-41 -53,307.1%  
Gross profit margin %8.6-43.4 -19.7%  
Effective tax rate %24.80.3 7,091.3%   
Net profit margin %2.1-56.7 -3.7%  
BALANCE SHEET DATA
Current assets Rs m380,883190 200,296.3%   
Current liabilities Rs m494,57386 574,950.9%   
Net working cap to sales %-10.9144.6 -7.5%  
Current ratio x0.82.2 34.8%  
Inventory Days Days4979 62.3%  
Debtors Days Days24,847 0.0%  
Net fixed assets Rs m924,86557 1,613,511.3%   
Share capital Rs m41,305100 41,276.4%   
"Free" reserves Rs m506,16130 1,687,767.3%   
Net worth Rs m547,467130 420,934.0%   
Long term debt Rs m108,49713 862,457.1%   
Total assets Rs m1,306,041247 527,735.9%  
Interest coverage x2.4-5.4 -45.0%   
Debt to equity ratio x0.20.1 204.9%  
Sales to assets ratio x0.80.3 274.8%   
Return on assets %3.2-13.9 -23.2%  
Return on equity %4.0-31.4 -12.7%  
Return on capital %7.5-24.2 -31.0%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,902-56 94,958.7%  
From Investments Rs m-33,71037 -91,902.4%  
From Financial Activity Rs m85,86725 339,797.4%  
Net Cashflow Rs m-7456 -11,931.1%  

Share Holding

Indian Promoters % 65.0 50.0 130.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 50.0 70.0%  
Shareholders   1,643,073 1,934 84,957.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs UMIYA TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs UMIYA TUBES Share Price Performance

Period SAIL UMIYA TUBES S&P BSE METAL
1-Day 0.12% 0.00% 1.16%
1-Month 26.22% -7.16% 12.31%
1-Year 101.12% 5.66% 57.02%
3-Year CAGR 17.95% -4.93% 23.93%
5-Year CAGR 23.98% -11.12% 23.05%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the UMIYA TUBES share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of UMIYA TUBES the stake stands at 50.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of UMIYA TUBES.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

UMIYA TUBES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of UMIYA TUBES.

For a sector overview, read our steel sector report.



Today's Market

Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.