Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs VIBHOR STEEL TUBES LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL VIBHOR STEEL TUBES LTD. SAIL/
VIBHOR STEEL TUBES LTD.
 
P/E (TTM) x 27.5 - - View Chart
P/BV x 1.3 6.1 20.9% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SAIL   VIBHOR STEEL TUBES LTD.
EQUITY SHARE DATA
    SAIL
Mar-23
VIBHOR STEEL TUBES LTD.
Mar-23
SAIL/
VIBHOR STEEL TUBES LTD.
5-Yr Chart
Click to enlarge
High Rs112NA-   
Low Rs64NA-   
Sales per share (Unadj.) Rs252.9785.0 32.2%  
Earnings per share (Unadj.) Rs5.314.9 35.5%  
Cash flow per share (Unadj.) Rs17.319.3 89.4%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70- 
Book value per share (Unadj.) Rs132.565.7 201.7%  
Shares outstanding (eoy) m4,130.5314.18 29,129.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30-   
Avg P/E ratio x16.70-  
P/CF ratio (eoy) x5.10-  
Price / Book Value ratio x0.70-  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2800-   
No. of employees `000NANA-   
Total wages/salary Rs m120,715175 68,913.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47711,131 9,383.3%  
Other income Rs m9,50413 75,485.3%   
Total revenues Rs m1,053,98111,144 9,458.0%   
Gross profit Rs m89,431456 19,618.5%  
Depreciation Rs m49,63564 77,981.8%   
Interest Rs m20,375123 16,624.3%   
Profit before tax Rs m28,924282 10,248.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,15972 10,002.9%   
Profit after tax Rs m21,765211 10,332.0%  
Gross profit margin %8.64.1 209.1%  
Effective tax rate %24.825.4 97.6%   
Net profit margin %2.11.9 110.1%  
BALANCE SHEET DATA
Current assets Rs m380,8832,315 16,455.8%   
Current liabilities Rs m494,5731,844 26,813.5%   
Net working cap to sales %-10.94.2 -257.7%  
Current ratio x0.81.3 61.4%  
Inventory Days Days493 1,910.4%  
Debtors Days Days2179 1.1%  
Net fixed assets Rs m924,865622 148,759.0%   
Share capital Rs m41,305142 29,123.1%   
"Free" reserves Rs m506,161790 64,058.9%   
Net worth Rs m547,467932 58,742.3%   
Long term debt Rs m108,497135 80,290.9%   
Total assets Rs m1,306,0412,936 44,479.1%  
Interest coverage x2.43.3 73.3%   
Debt to equity ratio x0.20.1 136.7%  
Sales to assets ratio x0.83.8 21.1%   
Return on assets %3.211.3 28.4%  
Return on equity %4.022.6 17.6%  
Return on capital %7.537.9 19.8%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,90270 -75,283.2%  
From Investments Rs m-33,710-155 21,704.8%  
From Financial Activity Rs m85,867131 65,692.6%  
Net Cashflow Rs m-74546 -1,630.2%  

Share Holding

Indian Promoters % 65.0 73.5 88.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.0 2.7 697.4%  
FIIs % 3.2 1.8 173.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 26.5 132.0%  
Shareholders   1,643,073 35,955 4,569.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs VIBHOR STEEL TUBES LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs VIBHOR STEEL TUBES LTD. Share Price Performance

Period SAIL VIBHOR STEEL TUBES LTD. S&P BSE METAL
1-Day 2.18% -2.00% -0.07%
1-Month 28.97% 16.07% 12.22%
1-Year 107.41% -32.26% 57.74%
3-Year CAGR 18.80% -12.18% 23.90%
5-Year CAGR 24.36% -7.49% 22.57%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the VIBHOR STEEL TUBES LTD. share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of VIBHOR STEEL TUBES LTD. the stake stands at 73.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of VIBHOR STEEL TUBES LTD..

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

VIBHOR STEEL TUBES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of VIBHOR STEEL TUBES LTD..

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.