SHRI BAJRANG ALLOYS | T & I GLOBAL | SHRI BAJRANG ALLOYS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 98.4 | 12.4 | 792.3% | View Chart |
P/BV | x | 1.0 | 2.1 | 50.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHRI BAJRANG ALLOYS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHRI BAJRANG ALLOYS Mar-23 |
T & I GLOBAL Mar-23 |
SHRI BAJRANG ALLOYS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 280 | 136 | 206.0% | |
Low | Rs | 131 | 66 | 198.8% | |
Sales per share (Unadj.) | Rs | 581.9 | 300.5 | 193.7% | |
Earnings per share (Unadj.) | Rs | 6.3 | 16.6 | 37.7% | |
Cash flow per share (Unadj.) | Rs | 9.4 | 18.5 | 50.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 288.1 | 143.8 | 200.3% | |
Shares outstanding (eoy) | m | 9.00 | 5.07 | 177.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 105.2% | |
Avg P/E ratio | x | 32.8 | 6.1 | 539.7% | |
P/CF ratio (eoy) | x | 21.9 | 5.4 | 403.2% | |
Price / Book Value ratio | x | 0.7 | 0.7 | 101.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,850 | 512 | 361.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 123 | 56 | 220.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,237 | 1,523 | 343.8% | |
Other income | Rs m | 15 | 42 | 34.8% | |
Total revenues | Rs m | 5,252 | 1,565 | 335.6% | |
Gross profit | Rs m | 109 | 99 | 109.7% | |
Depreciation | Rs m | 28 | 10 | 286.5% | |
Interest | Rs m | 25 | 2 | 1,348.4% | |
Profit before tax | Rs m | 71 | 129 | 54.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | 45 | 32.2% | |
Profit after tax | Rs m | 56 | 84 | 67.0% | |
Gross profit margin | % | 2.1 | 6.5 | 31.9% | |
Effective tax rate | % | 20.4 | 34.9 | 58.6% | |
Net profit margin | % | 1.1 | 5.5 | 19.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 807 | 130.9% | |
Current liabilities | Rs m | 996 | 565 | 176.4% | |
Net working cap to sales | % | 1.1 | 15.9 | 7.2% | |
Current ratio | x | 1.1 | 1.4 | 74.2% | |
Inventory Days | Days | 162 | 68 | 236.7% | |
Debtors Days | Days | 418 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 2,710 | 486 | 557.6% | |
Share capital | Rs m | 90 | 51 | 177.6% | |
"Free" reserves | Rs m | 2,503 | 679 | 368.9% | |
Net worth | Rs m | 2,593 | 729 | 355.6% | |
Long term debt | Rs m | 58 | 0 | - | |
Total assets | Rs m | 3,766 | 1,293 | 291.2% | |
Interest coverage | x | 3.9 | 72.1 | 5.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.2 | 118.1% | |
Return on assets | % | 2.2 | 6.7 | 32.3% | |
Return on equity | % | 2.2 | 11.6 | 18.8% | |
Return on capital | % | 3.6 | 18.0 | 20.0% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 11 | 13 | 84.0% | |
Net fx | Rs m | -11 | 943 | -1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -25 | 50 | -50.8% | |
From Investments | Rs m | -46 | -137 | 33.8% | |
From Financial Activity | Rs m | 69 | NA | -21,712.5% | |
Net Cashflow | Rs m | -2 | -87 | 2.4% |
Indian Promoters | % | 64.8 | 53.3 | 121.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.2 | 46.7 | 75.3% | |
Shareholders | 4,669 | 5,997 | 77.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHRI BAJRANG ALLOYS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHRI BAJRANG | T & I GLOBAL | S&P BSE METAL |
---|---|---|---|
1-Day | 0.32% | -1.97% | -0.85% |
1-Month | 9.64% | 29.14% | 7.20% |
1-Year | 93.46% | 90.41% | 52.68% |
3-Year CAGR | 22.82% | 45.21% | 20.59% |
5-Year CAGR | 75.62% | 28.92% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the SHRI BAJRANG share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of SHRI BAJRANG hold a 64.8% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHRI BAJRANG and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, SHRI BAJRANG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHRI BAJRANG, and the dividend history of T & I GLOBAL.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.