Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SBC EXPORTS vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SBC EXPORTS SWAN ENERGY SBC EXPORTS/
SWAN ENERGY
 
P/E (TTM) x 67.9 29.7 228.4% View Chart
P/BV x 24.4 8.4 290.2% View Chart
Dividend Yield % 0.2 0.0 1,137.0%  

Financials

 SBC EXPORTS   SWAN ENERGY
EQUITY SHARE DATA
    SBC EXPORTS
Mar-23
SWAN ENERGY
Mar-23
SBC EXPORTS/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs19379 4.9%   
Low Rs5180 2.6%   
Sales per share (Unadj.) Rs9.254.5 17.0%  
Earnings per share (Unadj.) Rs0.3-2.3 -14.1%  
Cash flow per share (Unadj.) Rs0.40.8 49.1%  
Dividends per share (Unadj.) Rs0.050.10 50.0%  
Avg Dividend yield %0.40 1,200.2%  
Book value per share (Unadj.) Rs1.786.5 1.9%  
Shares outstanding (eoy) m211.64263.92 80.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.35.1 24.5%   
Avg P/E ratio x35.8-120.9 -29.6%  
P/CF ratio (eoy) x30.9363.6 8.5%  
Price / Book Value ratio x7.03.2 217.7%  
Dividend payout %15.4-4.3 -355.1%   
Avg Mkt Cap Rs m2,46673,804 3.3%   
No. of employees `000NANA-   
Total wages/salary Rs m94316 29.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,95714,381 13.6%  
Other income Rs m21108 19.5%   
Total revenues Rs m1,97814,489 13.7%   
Gross profit Rs m1072,311 4.6%  
Depreciation Rs m11813 1.3%   
Interest Rs m242,228 1.1%   
Profit before tax Rs m93-622 -14.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24-12 -201.5%   
Profit after tax Rs m69-610 -11.3%  
Gross profit margin %5.416.1 33.9%  
Effective tax rate %25.91.9 1,348.5%   
Net profit margin %3.5-4.2 -83.0%  
BALANCE SHEET DATA
Current assets Rs m1,00725,762 3.9%   
Current liabilities Rs m74422,613 3.3%   
Net working cap to sales %13.421.9 61.3%  
Current ratio x1.41.1 118.8%  
Inventory Days Days1132 33.5%  
Debtors Days Days104,2714,532 2,300.8%  
Net fixed assets Rs m14475,888 0.2%   
Share capital Rs m212264 80.2%   
"Free" reserves Rs m13922,573 0.6%   
Net worth Rs m35022,837 1.5%   
Long term debt Rs m5739,279 0.1%   
Total assets Rs m1,152101,795 1.1%  
Interest coverage x5.00.7 687.9%   
Debt to equity ratio x0.21.7 9.5%  
Sales to assets ratio x1.70.1 1,203.1%   
Return on assets %8.01.6 505.2%  
Return on equity %19.7-2.7 -735.9%  
Return on capital %28.62.6 1,105.8%  
Exports to sales %00.2 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA25 0.0%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m025 0.0%   
Fx outflow Rs m07 0.0%   
Net fx Rs m018 0.0%   
CASH FLOW
From Operations Rs m-108-4,909 2.2%  
From Investments Rs m-57-8,600 0.7%  
From Financial Activity Rs m1745,985 2.9%  
Net Cashflow Rs m9-7,524 -0.1%  

Share Holding

Indian Promoters % 64.7 54.0 119.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 25.5 0.0%  
FIIs % 0.0 11.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 46.0 76.6%  
Shareholders   137,788 98,555 139.8%  
Pledged promoter(s) holding % 16.2 18.4 88.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SBC EXPORTS With:   MONTE CARLO    S.P. APPARELS    PDS MULTI.    KPR MILL    WELSPUN LIVING    


More on SBC EXPORTS vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SBC EXPORTS vs Swan Energy Share Price Performance

Period SBC EXPORTS Swan Energy
1-Day -0.15% -0.86%
1-Month 34.43% -5.69%
1-Year 85.26% 191.06%
3-Year CAGR 163.95% 65.62%
5-Year CAGR 101.91% 41.00%

* Compound Annual Growth Rate

Here are more details on the SBC EXPORTS share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of SBC EXPORTS hold a 64.7% stake in the company. In case of Swan Energy the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SBC EXPORTS and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, SBC EXPORTS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 15.4%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of SBC EXPORTS, and the dividend history of Swan Energy.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.