Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REFEX RENEWABLES vs G R INFRAPROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REFEX RENEWABLES G R INFRAPROJECTS REFEX RENEWABLES/
G R INFRAPROJECTS
 
P/E (TTM) x -7.2 11.3 - View Chart
P/BV x 6.7 2.1 319.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 REFEX RENEWABLES   G R INFRAPROJECTS
EQUITY SHARE DATA
    REFEX RENEWABLES
Mar-23
G R INFRAPROJECTS
Mar-23
REFEX RENEWABLES/
G R INFRAPROJECTS
5-Yr Chart
Click to enlarge
High Rs5911,624 36.4%   
Low Rs276930 29.7%   
Sales per share (Unadj.) Rs170.7980.6 17.4%  
Earnings per share (Unadj.) Rs-67.0150.4 -44.5%  
Cash flow per share (Unadj.) Rs-31.2175.8 -17.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs83.6648.0 12.9%  
Shares outstanding (eoy) m4.4996.69 4.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.3 195.0%   
Avg P/E ratio x-6.58.5 -76.2%  
P/CF ratio (eoy) x-13.97.3 -191.2%  
Price / Book Value ratio x5.22.0 263.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,947123,491 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1036,477 1.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m76694,815 0.8%  
Other income Rs m2011,002 20.1%   
Total revenues Rs m96795,817 1.0%   
Gross profit Rs m8525,455 0.3%  
Depreciation Rs m1612,457 6.5%   
Interest Rs m3514,477 7.8%   
Profit before tax Rs m-22619,523 -1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m754,979 1.5%   
Profit after tax Rs m-30114,544 -2.1%  
Gross profit margin %11.126.8 41.5%  
Effective tax rate %-33.325.5 -130.6%   
Net profit margin %-39.315.3 -255.9%  
BALANCE SHEET DATA
Current assets Rs m98157,760 1.7%   
Current liabilities Rs m98822,186 4.5%   
Net working cap to sales %-1.037.5 -2.5%  
Current ratio x1.02.6 38.1%  
Inventory Days Days210252 83.2%  
Debtors Days Days303,126178 170,593.2%  
Net fixed assets Rs m5,03680,057 6.3%   
Share capital Rs m45483 9.3%   
"Free" reserves Rs m33162,168 0.5%   
Net worth Rs m37562,651 0.6%   
Long term debt Rs m4,47348,960 9.1%   
Total assets Rs m6,017137,817 4.4%  
Interest coverage x0.45.4 6.7%   
Debt to equity ratio x11.90.8 1,524.5%  
Sales to assets ratio x0.10.7 18.5%   
Return on assets %0.813.8 6.1%  
Return on equity %-80.123.2 -345.2%  
Return on capital %2.621.5 12.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m41610 6.7%   
Net fx Rs m-41-610 6.7%   
CASH FLOW
From Operations Rs m-5461,844 -29.6%  
From Investments Rs m-732-5,567 13.2%  
From Financial Activity Rs m1,248-203 -613.7%  
Net Cashflow Rs m-34-3,927 0.9%  

Share Holding

Indian Promoters % 75.0 74.7 100.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 21.4 -  
FIIs % 0.0 0.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.3 99.0%  
Shareholders   2,495 68,620 3.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REFEX RENEWABLES With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on SCANET AQUA vs G R INFRAPROJECTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SCANET AQUA vs G R INFRAPROJECTS Share Price Performance

Period SCANET AQUA G R INFRAPROJECTS
1-Day 1.73% -0.67%
1-Month 19.65% -2.22%
1-Year 57.29% 35.82%
3-Year CAGR 121.43% -8.17%
5-Year CAGR 146.63% -4.98%

* Compound Annual Growth Rate

Here are more details on the SCANET AQUA share price and the G R INFRAPROJECTS share price.

Moving on to shareholding structures...

The promoters of SCANET AQUA hold a 75.0% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCANET AQUA and the shareholding pattern of G R INFRAPROJECTS.

Finally, a word on dividends...

In the most recent financial year, SCANET AQUA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SCANET AQUA, and the dividend history of G R INFRAPROJECTS.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.