REFEX RENEWABLES | L&T | REFEX RENEWABLES/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.1 | 33.3 | - | View Chart |
P/BV | x | 6.6 | 5.6 | 117.8% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
REFEX RENEWABLES L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REFEX RENEWABLES Mar-23 |
L&T Mar-23 |
REFEX RENEWABLES/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 591 | 2,297 | 25.7% | |
Low | Rs | 276 | 1,457 | 19.0% | |
Sales per share (Unadj.) | Rs | 170.7 | 1,304.5 | 13.1% | |
Earnings per share (Unadj.) | Rs | -67.0 | 89.8 | -74.6% | |
Cash flow per share (Unadj.) | Rs | -31.2 | 114.7 | -27.2% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 83.6 | 632.2 | 13.2% | |
Shares outstanding (eoy) | m | 4.49 | 1,405.48 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.4 | 176.5% | |
Avg P/E ratio | x | -6.5 | 20.9 | -31.0% | |
P/CF ratio (eoy) | x | -13.9 | 16.4 | -84.9% | |
Price / Book Value ratio | x | 5.2 | 3.0 | 174.7% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,947 | 2,638,160 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 103 | 372,141 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 766 | 1,833,407 | 0.0% | |
Other income | Rs m | 201 | 58,215 | 0.3% | |
Total revenues | Rs m | 967 | 1,891,622 | 0.1% | |
Gross profit | Rs m | 85 | 245,398 | 0.0% | |
Depreciation | Rs m | 161 | 35,023 | 0.5% | |
Interest | Rs m | 351 | 97,501 | 0.4% | |
Profit before tax | Rs m | -226 | 171,090 | -0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 75 | 44,842 | 0.2% | |
Profit after tax | Rs m | -301 | 126,249 | -0.2% | |
Gross profit margin | % | 11.1 | 13.4 | 83.3% | |
Effective tax rate | % | -33.3 | 26.2 | -127.1% | |
Net profit margin | % | -39.3 | 6.9 | -570.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 981 | 2,212,155 | 0.0% | |
Current liabilities | Rs m | 988 | 1,620,660 | 0.1% | |
Net working cap to sales | % | -1.0 | 32.3 | -3.0% | |
Current ratio | x | 1.0 | 1.4 | 72.7% | |
Inventory Days | Days | 210 | 187 | 112.0% | |
Debtors Days | Days | 303,126 | 9 | 3,403,887.0% | |
Net fixed assets | Rs m | 5,036 | 1,041,632 | 0.5% | |
Share capital | Rs m | 45 | 2,811 | 1.6% | |
"Free" reserves | Rs m | 331 | 885,778 | 0.0% | |
Net worth | Rs m | 375 | 888,589 | 0.0% | |
Long term debt | Rs m | 4,473 | 612,177 | 0.7% | |
Total assets | Rs m | 6,017 | 3,263,675 | 0.2% | |
Interest coverage | x | 0.4 | 2.8 | 13.0% | |
Debt to equity ratio | x | 11.9 | 0.7 | 1,729.2% | |
Sales to assets ratio | x | 0.1 | 0.6 | 22.7% | |
Return on assets | % | 0.8 | 6.9 | 12.3% | |
Return on equity | % | -80.1 | 14.2 | -564.0% | |
Return on capital | % | 2.6 | 17.9 | 14.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 41 | 159,965 | 0.0% | |
Net fx | Rs m | -41 | 4,021 | -1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -546 | 227,770 | -0.2% | |
From Investments | Rs m | -732 | -83,117 | 0.9% | |
From Financial Activity | Rs m | 1,248 | -115,725 | -1.1% | |
Net Cashflow | Rs m | -34 | 31,565 | -0.1% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.7 | - | |
FIIs | % | 0.0 | 24.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 100.0 | 25.0% | |
Shareholders | 2,495 | 1,564,085 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REFEX RENEWABLES With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SCANET AQUA | L&T |
---|---|---|
1-Day | 1.09% | 0.94% |
1-Month | 18.89% | -5.23% |
1-Year | 56.28% | 52.54% |
3-Year CAGR | 120.96% | 38.84% |
5-Year CAGR | 146.31% | 21.96% |
* Compound Annual Growth Rate
Here are more details on the SCANET AQUA share price and the L&T share price.
Moving on to shareholding structures...
The promoters of SCANET AQUA hold a 75.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCANET AQUA and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, SCANET AQUA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of SCANET AQUA, and the dividend history of L&T.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.