Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SBI CARDS vs CAPITAL FIRST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SBI CARDS CAPITAL FIRST SBI CARDS/
CAPITAL FIRST
 
P/E (TTM) x 28.8 15.0 192.0% View Chart
P/BV x 7.1 2.2 318.1% View Chart
Dividend Yield % 0.3 0.5 72.0%  

Financials

 SBI CARDS   CAPITAL FIRST
EQUITY SHARE DATA
    SBI CARDS
Mar-23
CAPITAL FIRST
Mar-18
SBI CARDS/
CAPITAL FIRST
5-Yr Chart
Click to enlarge
High Rs1,029902 114.1%   
Low Rs656610 107.6%   
Income per share (Unadj.) Rs144.5381.0 37.9%  
Earnings per share (Unadj.) Rs23.933.1 72.2%  
Cash flow per share (Unadj.) Rs124.737.8 329.7%  
Dividends per share (Unadj.) Rs2.502.80 89.3%  
Avg Dividend yield %0.30.4 80.1%  
Book value per share (Unadj.) Rs103.5264.5 39.1%  
Shares outstanding (eoy) m946.0798.97 955.9%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x5.82.0 293.9%   
Avg P/E ratio x35.322.8 154.4%  
Avg P/CF ratio x34.63.2 1,089.1%  
Avg Price/Bookvalue ratio x8.12.9 284.8%  
Dividend payout %10.58.5 123.8%   
Avg Mkt Cap Rs m796,99774,818 1,065.3%   
No. of employees `000NANA-   
Total wages & salary Rs m5,6193,348 167.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m136,66637,706 362.5%  
Other income Rs m6,190414 1,494.3%   
Interest expense Rs m22,84013,824 165.2%   
Net interest income Rs m113,82623,882 476.6%  
Operating expense Rs m88,07319,078 461.6%   
Gross profit Rs m25,7544,804 536.1%  
Gross profit margin %18.812.7 147.9%  
Provisions/contingencies Rs m44920,275 2.2%   
Profit before tax Rs m30,3064,939 613.6%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m7,7211,664 463.9%   
Profit after tax Rs m22,5853,274 689.7%  
Net profit margin %16.58.7 190.3%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %524.415.0 3,489.1%  
Net fixed assets Rs m5,510831 663.2%   
Share capital Rs m9,461990 956.0%   
Free reserves Rs m88,43925,186 351.1%   
Net worth Rs m97,89926,175 374.0%   
Borrowings Rs m231,42940,449 572.1%   
Investments Rs m21,705158,893 13.7%   
Total assets Rs m452,989260,691 173.8%  
Debt/equity ratio x2.41.5 153.0%   
Return on assets %5.01.3 396.9%  
Return on equity %23.112.5 184.4%  
Capital adequacy ratio %23.115.9 145.3%  
Net NPAs %0.91.0 87.0%  
CASH FLOW
From Operations Rs m-66,705-76,501 87.2%  
From Investments Rs m-9,214-947 973.1%  
From Financial Activity Rs m78,23675,797 103.2%  
Net Cashflow Rs m2,316-1,651 -140.3%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 35.5 -  
Indian inst/Mut Fund % 25.3 30.4 83.1%  
FIIs % 8.6 19.9 43.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.4 64.5 48.7%  
Shareholders   1,036,632 139,594 742.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SBI CARDS With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    AAVAS FINANCIERS    INDIABULLS HOU. FIN.    


More on SBI CARDS vs CAPITAL FIRST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SBI CARDS vs CAPITAL FIRST Share Price Performance

Period SBI CARDS CAPITAL FIRST
1-Day 0.56% -0.53%
1-Month 5.73% 8.41%
1-Year -6.84% -16.11%
3-Year CAGR -9.53% 12.35%
5-Year CAGR 1.28% 30.82%

* Compound Annual Growth Rate

Here are more details on the SBI CARDS share price and the CAPITAL FIRST share price.

Moving on to shareholding structures...

The promoters of SBI CARDS hold a 68.6% stake in the company. In case of CAPITAL FIRST the stake stands at 35.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SBI CARDS and the shareholding pattern of CAPITAL FIRST.

Finally, a word on dividends...

In the most recent financial year, SBI CARDS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 10.5%.

CAPITAL FIRST paid Rs 2.8, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of SBI CARDS, and the dividend history of CAPITAL FIRST.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.