INTEGRA ENGINEERING | R M DRIP & SPRINKLERS SYSTEMS | INTEGRA ENGINEERING/ R M DRIP & SPRINKLERS SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 61.2 | - | - | View Chart |
P/BV | x | 16.4 | 19.9 | 82.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTEGRA ENGINEERING R M DRIP & SPRINKLERS SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRA ENGINEERING Mar-23 |
R M DRIP & SPRINKLERS SYSTEMS Mar-23 |
INTEGRA ENGINEERING/ R M DRIP & SPRINKLERS SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | 55 | 253.8% | |
Low | Rs | 53 | 13 | 412.2% | |
Sales per share (Unadj.) | Rs | 38.7 | 16.4 | 236.6% | |
Earnings per share (Unadj.) | Rs | 5.3 | 0 | 12,205.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 1.4 | 430.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.1 | 19.0 | 94.9% | |
Shares outstanding (eoy) | m | 34.37 | 6.69 | 513.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.1 | 119.9% | |
Avg P/E ratio | x | 18.1 | 779.7 | 2.3% | |
P/CF ratio (eoy) | x | 16.2 | 24.6 | 65.8% | |
Price / Book Value ratio | x | 5.3 | 1.8 | 298.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,295 | 226 | 1,457.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 130 | 11 | 1,186.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,332 | 110 | 1,215.6% | |
Other income | Rs m | 6 | 29 | 19.8% | |
Total revenues | Rs m | 1,337 | 138 | 967.6% | |
Gross profit | Rs m | 214 | -9 | -2,289.6% | |
Depreciation | Rs m | 22 | 9 | 242.8% | |
Interest | Rs m | 12 | 10 | 122.0% | |
Profit before tax | Rs m | 187 | 1 | 24,237.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 0 | 995.8% | |
Profit after tax | Rs m | 182 | 0 | 62,706.9% | |
Gross profit margin | % | 16.1 | -8.5 | -188.4% | |
Effective tax rate | % | 2.6 | 62.9 | 4.1% | |
Net profit margin | % | 13.7 | 0.3 | 5,169.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 740 | 236 | 313.7% | |
Current liabilities | Rs m | 313 | 116 | 270.6% | |
Net working cap to sales | % | 32.0 | 109.7 | 29.2% | |
Current ratio | x | 2.4 | 2.0 | 115.9% | |
Inventory Days | Days | 7 | 8 | 93.3% | |
Debtors Days | Days | 988 | 4,966,949 | 0.0% | |
Net fixed assets | Rs m | 278 | 52 | 534.6% | |
Share capital | Rs m | 34 | 67 | 51.4% | |
"Free" reserves | Rs m | 587 | 60 | 970.3% | |
Net worth | Rs m | 621 | 127 | 487.6% | |
Long term debt | Rs m | 124 | 33 | 371.1% | |
Total assets | Rs m | 1,018 | 288 | 353.6% | |
Interest coverage | x | 16.9 | 1.1 | 1,563.3% | |
Debt to equity ratio | x | 0.2 | 0.3 | 76.1% | |
Sales to assets ratio | x | 1.3 | 0.4 | 343.8% | |
Return on assets | % | 19.0 | 3.4 | 552.3% | |
Return on equity | % | 29.3 | 0.2 | 12,886.6% | |
Return on capital | % | 26.6 | 6.5 | 411.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 21 | NA | - | |
Fx inflow | Rs m | 13 | 0 | - | |
Fx outflow | Rs m | 21 | 0 | - | |
Net fx | Rs m | -8 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 92 | -42 | -217.2% | |
From Investments | Rs m | -67 | 29 | -228.7% | |
From Financial Activity | Rs m | 3 | 11 | 29.7% | |
Net Cashflow | Rs m | 28 | -2 | -1,421.1% |
Indian Promoters | % | 0.0 | 23.0 | - | |
Foreign collaborators | % | 54.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 77.0 | 59.1% | |
Shareholders | 25,867 | 307 | 8,425.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRA ENGINEERING With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SCHLAFHORST ENG. | R M DRIP & SPRINKLERS SYSTEMS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.77% | 0.00% | -0.21% |
1-Month | 26.58% | -0.75% | 6.21% |
1-Year | 77.23% | 172.82% | 76.06% |
3-Year CAGR | 111.40% | 88.84% | 46.43% |
5-Year CAGR | 41.06% | 28.37% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the SCHLAFHORST ENG. share price and the R M DRIP & SPRINKLERS SYSTEMS share price.
Moving on to shareholding structures...
The promoters of SCHLAFHORST ENG. hold a 54.5% stake in the company. In case of R M DRIP & SPRINKLERS SYSTEMS the stake stands at 23.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCHLAFHORST ENG. and the shareholding pattern of R M DRIP & SPRINKLERS SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, SCHLAFHORST ENG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R M DRIP & SPRINKLERS SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SCHLAFHORST ENG., and the dividend history of R M DRIP & SPRINKLERS SYSTEMS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.